Xilam Animation

BST:XIH Stock Report

Market Cap: €22.2m

Xilam Animation Valuation

Is XIH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XIH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XIH (€3.69) is trading below our estimate of fair value (€34.54)

Significantly Below Fair Value: XIH is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for XIH?

Key metric: As XIH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for XIH. This is calculated by dividing XIH's market cap by their current earnings.
What is XIH's PE Ratio?
PE Ratio9.5x
Earnings€2.32m
Market Cap€22.16m

Price to Earnings Ratio vs Peers

How does XIH's PE Ratio compare to its peers?

The above table shows the PE ratio for XIH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.9x
SPM Splendid Medien
4.9xn/a€12.1m
EDL Edel SE KGaA
7.9x9.7%€97.9m
KA8 Klassik Radio
30.7xn/a€17.8m
SYZ SYZYGY
16.2x20.8%€38.3m
XIH Xilam Animation
9.5x35.3%€22.2m

Price-To-Earnings vs Peers: XIH is good value based on its Price-To-Earnings Ratio (9.5x) compared to the peer average (14.9x).

Price to Earnings Ratio vs Industry

How does XIH's PE Ratio compare vs other companies in the European Entertainment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
XIH 9.5xIndustry Avg. 13.9xNo. of Companies12PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: XIH is good value based on its Price-To-Earnings Ratio (9.5x) compared to the European Entertainment industry average (13.9x).

Price to Earnings Ratio vs Fair Ratio

What is XIH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XIH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.5x
Fair PE Ratio16.1x

Price-To-Earnings vs Fair Ratio: XIH is good value based on its Price-To-Earnings Ratio (9.5x) compared to the estimated Fair Price-To-Earnings Ratio (16.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst XIH forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.69
€4.70
+27.5%
6.4%€5.00€4.40n/a2
Nov ’25€3.92
€4.70
+19.9%
6.4%€5.00€4.40n/a2
Oct ’25€4.40
€4.70
+6.8%
6.4%€5.00€4.40n/a2
Sep ’25€4.10
€4.35
+6.1%
1.1%€4.40€4.30n/a2
Aug ’25€3.80
€4.35
+14.5%
1.1%€4.40€4.30n/a2
Jul ’25€3.87
€4.35
+12.5%
1.1%€4.40€4.30n/a2
Jun ’25€4.91
€4.35
-11.4%
1.1%€4.40€4.30n/a2
May ’25€4.27
€6.90
+61.6%
62.7%€13.00€3.40n/a3
Apr ’25€3.74
€7.43
+98.8%
53.8%€13.00€3.80n/a3
Mar ’25€3.65
€7.43
+103.7%
53.8%€13.00€3.80n/a3
Feb ’25€4.46
€7.43
+66.7%
53.8%€13.00€3.80n/a3
Jan ’25€3.87
€8.83
+128.3%
39.3%€13.00€4.50n/a3
Dec ’24€4.38
€8.83
+101.7%
39.3%€13.00€4.50n/a3
Nov ’24€4.08
€15.50
+279.9%
42.4%€24.50€9.00€3.923
Oct ’24€16.60
€24.75
+49.1%
1.0%€25.00€24.50€4.402
Sep ’24€22.40
€35.75
+59.6%
3.5%€37.00€34.50€4.102
Aug ’24€24.30
€35.75
+47.1%
3.5%€37.00€34.50€3.802
Jul ’24€26.00
€36.50
+40.4%
4.1%€38.00€35.00€3.872
Jun ’24€22.70
€34.50
+52.0%
10.1%€38.00€31.00€4.912
May ’24€25.00
€34.50
+38.0%
10.1%€38.00€31.00€4.272
Apr ’24€25.90
€34.50
+33.2%
10.1%€38.00€31.00€3.742
Mar ’24€29.05
€39.00
+34.3%
5.1%€41.00€37.00€3.652
Feb ’24€34.70
€44.75
+29.0%
5.0%€47.00€42.50€4.462
Jan ’24€33.90
€44.75
+32.0%
5.0%€47.00€42.50€3.872
Dec ’23€32.30
€44.75
+38.5%
5.0%€47.00€42.50€4.382
Nov ’23€30.80
€44.75
+45.3%
5.0%€47.00€42.50€4.082

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Obiz

€24.3m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.05

7D

-6.7%

1Y

-26.6%

illumin Holdings

CA$89.0m

A technology company, provides digital media solutions in the United States, Canada, Europe, Latin America, and internationally.

K3S0

CA$1.17

7D

1.7%

1Y

20.6%

MONY Group

UK£1.0b

Provides price comparison and lead generation services through its websites in the United Kingdom.

39M

UK£2.23

7D

2.5%

1Y

-29.1%