Xilam Animation Valuation

Is XIH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XIH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XIH (€3.84) is trading below our estimate of fair value (€35.65)

Significantly Below Fair Value: XIH is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XIH?

Other financial metrics that can be useful for relative valuation.

XIH key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1x
Enterprise Value/EBITDA-5.2x
PEG Ratio0.3x

Price to Earnings Ratio vs Peers

How does XIH's PE Ratio compare to its peers?

The above table shows the PE ratio for XIH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.1x
SPM Splendid Medien
4.9xn/a€12.1m
EDL Edel SE KGaA
7.7x9.7%€94.9m
BVB Borussia Dortmund GmbH Kommanditgesellschaft auf Aktien
8.6x-20.9%€379.1m
KA8 Klassik Radio
31.3xn/a€18.2m
XIH Xilam Animation
10x35.3%€23.2m

Price-To-Earnings vs Peers: XIH is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (13.1x).


Price to Earnings Ratio vs Industry

How does XIH's PE Ratio compare vs other companies in the European Entertainment Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a6.2%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a6.2%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: XIH is good value based on its Price-To-Earnings Ratio (10x) compared to the European Entertainment industry average (12.3x).


Price to Earnings Ratio vs Fair Ratio

What is XIH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XIH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10x
Fair PE Ratio16.3x

Price-To-Earnings vs Fair Ratio: XIH is good value based on its Price-To-Earnings Ratio (10x) compared to the estimated Fair Price-To-Earnings Ratio (16.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst XIH forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.84
€4.70
+22.4%
6.4%€5.00€4.40n/a2
Oct ’25€4.40
€4.70
+6.8%
6.4%€5.00€4.40n/a2
Sep ’25€4.10
€4.35
+6.1%
1.1%€4.40€4.30n/a2
Aug ’25€3.80
€4.35
+14.5%
1.1%€4.40€4.30n/a2
Jul ’25€3.87
€4.35
+12.5%
1.1%€4.40€4.30n/a2
Jun ’25€4.91
€4.35
-11.4%
1.1%€4.40€4.30n/a2
May ’25€4.27
€6.90
+61.6%
62.7%€13.00€3.40n/a3
Apr ’25€3.74
€7.43
+98.8%
53.8%€13.00€3.80n/a3
Mar ’25€3.65
€7.43
+103.7%
53.8%€13.00€3.80n/a3
Feb ’25€4.46
€7.43
+66.7%
53.8%€13.00€3.80n/a3
Jan ’25€3.87
€8.83
+128.3%
39.3%€13.00€4.50n/a3
Dec ’24€4.38
€8.83
+101.7%
39.3%€13.00€4.50n/a3
Nov ’24€4.08
€15.50
+279.9%
42.4%€24.50€9.00€3.923
Oct ’24€16.60
€24.75
+49.1%
1.0%€25.00€24.50€4.402
Sep ’24€22.40
€35.75
+59.6%
3.5%€37.00€34.50€4.102
Aug ’24€24.30
€35.75
+47.1%
3.5%€37.00€34.50€3.802
Jul ’24€26.00
€36.50
+40.4%
4.1%€38.00€35.00€3.872
Jun ’24€22.70
€34.50
+52.0%
10.1%€38.00€31.00€4.912
May ’24€25.00
€34.50
+38.0%
10.1%€38.00€31.00€4.272
Apr ’24€25.90
€34.50
+33.2%
10.1%€38.00€31.00€3.742
Mar ’24€29.05
€39.00
+34.3%
5.1%€41.00€37.00€3.652
Feb ’24€34.70
€44.75
+29.0%
5.0%€47.00€42.50€4.462
Jan ’24€33.90
€44.75
+32.0%
5.0%€47.00€42.50€3.872
Dec ’23€32.30
€44.75
+38.5%
5.0%€47.00€42.50€4.382
Nov ’23€30.80
€44.75
+45.3%
5.0%€47.00€42.50€4.082

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies