Don't Nod Entertainment is forecast to grow earnings and revenue by 120.9% and 1.6% per annum respectively. EPS is expected to grow by 112.8% per annum. Return on equity is forecast to be 53.6% in 3 years.
Key information
120.9%
Earnings growth rate
112.80%
EPS growth rate
Entertainment earnings growth
16.1%
Revenue growth rate
1.6%
Future return on equity
53.60%
Analyst coverage
Low
Last updated
22 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
BST:RFV - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2027
21
2
2
2
2
12/31/2026
13
-9
-7
2
2
12/31/2025
21
-36
-16
-9
N/A
9/30/2025
22
-39
-18
-7
N/A
6/30/2025
23
-43
-21
-6
N/A
3/31/2025
24
-54
-22
-5
N/A
12/31/2024
24
-64
-24
-3
N/A
9/30/2024
27
-60
-22
1
N/A
6/30/2024
30
-56
-21
5
N/A
3/31/2024
31
-36
-22
4
N/A
12/31/2023
32
-15
-24
3
N/A
9/30/2023
32
-7
-25
1
N/A
6/30/2023
32
0
-26
0
N/A
3/31/2023
31
1
-25
0
N/A
12/31/2022
30
3
-23
0
N/A
9/30/2022
29
0
-20
2
N/A
6/30/2022
29
-2
-17
3
N/A
3/31/2022
28
-3
-14
4
N/A
12/31/2021
27
-3
-12
5
N/A
9/30/2021
26
-1
-12
4
N/A
6/30/2021
26
1
-12
3
N/A
3/31/2021
25
1
-9
4
N/A
12/31/2020
24
1
-5
5
N/A
9/30/2020
22
1
-2
7
N/A
6/30/2020
20
0
0
9
N/A
3/31/2020
19
0
-3
7
N/A
12/31/2019
18
0
-5
4
N/A
9/30/2019
19
1
N/A
0
N/A
6/30/2019
19
2
N/A
-4
N/A
3/31/2019
17
1
N/A
-3
N/A
12/31/2018
15
0
N/A
-2
N/A
9/30/2018
13
0
N/A
0
N/A
6/30/2018
11
0
N/A
2
N/A
3/31/2018
12
1
N/A
1
N/A
12/31/2017
12
2
N/A
1
N/A
12/31/2016
11
1
N/A
4
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: RFV is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.9%).
Earnings vs Market: RFV is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: RFV is expected to become profitable in the next 3 years.
Revenue vs Market: RFV's revenue (1.6% per year) is forecast to grow slower than the German market (6.5% per year).
High Growth Revenue: RFV's revenue (1.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: RFV's Return on Equity is forecast to be very high in 3 years time (53.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/26 22:44
End of Day Share Price
2026/06/26 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Don't Nod Entertainment S.A. is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.