thyssenkrupp is forecast to grow earnings and revenue by 40.7% and 2% per annum respectively. EPS is expected to grow by 39.5% per annum. Return on equity is forecast to be 7.3% in 3 years.
Key information
40.7%
Earnings growth rate
39.51%
EPS growth rate
Metals and Mining earnings growth
19.3%
Revenue growth rate
2.0%
Future return on equity
7.34%
Analyst coverage
Good
Last updated
05 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:TKA1 - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
9/30/2028
34,068
875
421
1,857
5
9/30/2027
33,648
709
114
1,628
8
9/30/2026
32,450
-488
-439
866
8
12/31/2025
32,192
163
-1,297
146
N/A
9/30/2025
32,837
465
35
1,684
N/A
6/30/2025
33,370
-1,234
-103
1,455
N/A
3/31/2025
34,206
-1,010
-134
1,657
N/A
12/31/2024
34,691
-1,243
323
2,083
N/A
9/30/2024
35,041
-1,506
-243
1,353
N/A
6/30/2024
35,044
-2,454
-597
1,335
N/A
3/31/2024
35,656
-2,317
-10
1,684
N/A
12/31/2023
36,699
-2,461
-56
1,777
N/A
9/30/2023
37,536
-2,072
307
2,064
N/A
6/30/2023
39,292
326
1,144
2,552
N/A
3/31/2023
40,643
318
380
1,768
N/A
12/31/2022
41,135
1,096
-195
1,079
N/A
9/30/2022
41,140
1,127
-679
617
N/A
6/30/2022
40,011
842
-2,373
-953
N/A
3/31/2022
37,738
893
-2,209
-778
N/A
12/31/2021
35,717
138
-2,229
-772
N/A
9/30/2021
34,015
-109
-1,355
92
N/A
6/30/2021
31,834
-3,794
-2,364
-1,084
N/A
3/31/2021
28,922
-4,749
-2,819
-1,557
N/A
12/31/2020
28,591
-5,240
-2,181
-930
N/A
9/30/2020
28,899
-5,549
-4,635
-3,326
N/A
6/30/2020
30,357
-2,539
-1,929
-683
N/A
3/31/2020
33,331
-1,940
-1,276
18
N/A
12/31/2019
33,852
-1,533
-1,073
187
N/A
9/30/2019
34,036
-1,155
N/A
72
N/A
6/30/2019
36,098
-836
N/A
272
N/A
3/31/2019
38,131
-737
N/A
114
N/A
12/31/2018
41,622
-98
N/A
214
N/A
9/30/2018
41,534
-62
N/A
1,184
N/A
6/30/2018
39,530
12
N/A
1,151
N/A
3/31/2018
37,263
253
N/A
1,092
N/A
12/31/2017
32,000
-69
N/A
784
N/A
9/30/2017
33,993
-46
N/A
610
N/A
6/30/2017
34,788
219
N/A
207
N/A
3/31/2017
35,887
205
N/A
751
N/A
12/31/2016
38,479
296
N/A
535
N/A
9/30/2016
38,000
392
N/A
1,387
N/A
6/30/2016
38,991
321
N/A
866
N/A
3/31/2016
40,566
424
N/A
771
N/A
12/31/2015
41,973
349
N/A
1,088
N/A
9/30/2015
42,778
320
N/A
1,300
N/A
6/30/2015
43,352
269
N/A
1,347
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TKA1's forecast earnings growth (40.7% per year) is above the savings rate (1.9%).
Earnings vs Market: TKA1's earnings (40.7% per year) are forecast to grow faster than the German market (16.3% per year).
High Growth Earnings: TKA1's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: TKA1's revenue (2% per year) is forecast to grow slower than the German market (6.4% per year).
High Growth Revenue: TKA1's revenue (2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TKA1's Return on Equity is forecast to be low in 3 years time (7.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/06 12:46
End of Day Share Price
2026/05/06 00:00
Earnings
2025/12/31
Annual Earnings
2025/09/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
thyssenkrupp AG is covered by 25 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.