Thor Energy Valuation

Is T5MB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of T5MB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate T5MB's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate T5MB's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for T5MB?

Key metric: As T5MB is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for T5MB. This is calculated by dividing T5MB's market cap by their current book value.
What is T5MB's PB Ratio?
PB Ratio0.2x
BookUK£13.26m
Market CapUK£2.93m

Price to Book Ratio vs Peers

How does T5MB's PB Ratio compare to its peers?

The above table shows the PB ratio for T5MB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average25.3x
W2C IberAmerican Lithium
14xn/a€2.8m
PNX Pasinex Resources
33.7xn/a€1.6m
M1Q1 Armadale Capital
0.4xn/a€336.6k
M0LY Greenland Resources
53.3xn/a€59.8m
T5MB Thor Energy
0.2xn/a€2.9m

Price-To-Book vs Peers: T5MB is good value based on its Price-To-Book Ratio (0.2x) compared to the peer average (25.3x).


Price to Book Ratio vs Industry

How does T5MB's PB Ratio compare vs other companies in the European Metals and Mining Industry?

23 CompaniesPrice / BookEstimated GrowthMarket Cap
T5MB 0.2xIndustry Avg. 0.9xNo. of Companies27PB00.61.21.82.43+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: T5MB is good value based on its Price-To-Book Ratio (0.2x) compared to the European Metals and Mining industry average (0.9x).


Price to Book Ratio vs Fair Ratio

What is T5MB's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

T5MB PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.2x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate T5MB's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies