Liberty Gold Corp.

DB:PGW Stock Report

Market Cap: €66.5m

Liberty Gold Valuation

Is PGW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PGW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PGW (€0.17) is trading below our estimate of fair value (€9.54)

Significantly Below Fair Value: PGW is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PGW?

Key metric: As PGW is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for PGW. This is calculated by dividing PGW's market cap by their current book value.
What is PGW's PB Ratio?
PB Ratio2.7x
BookUS$25.86m
Market CapUS$68.93m

Price to Book Ratio vs Peers

How does PGW's PB Ratio compare to its peers?

The above table shows the PB ratio for PGW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average12.5x
02P Pearl Gold
0.9xn/a€11.8m
M0LY Greenland Resources
42xn/a€60.4m
BNN BRAIN Biotech
4.7x68.2%€77.6m
EIS Eisen- und Hüttenwerke
2.2xn/a€205.9m
PGW Liberty Gold
2.7xn/a€99.1m

Price-To-Book vs Peers: PGW is good value based on its Price-To-Book Ratio (2.7x) compared to the peer average (12.5x).

Price to Book Ratio vs Industry

How does PGW's PB Ratio compare vs other companies in the European Metals and Mining Industry?

20 CompaniesPrice / BookEstimated GrowthMarket Cap
PGW 2.7xIndustry Avg. 0.9xNo. of Companies29PB00.61.21.82.43+
20 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: PGW is expensive based on its Price-To-Book Ratio (2.7x) compared to the European Metals and Mining industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is PGW's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PGW PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio2.7x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate PGW's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PGW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.17
€1.09
+558.5%
77.7%€2.54€0.47n/a4
Dec ’25€0.17
€1.07
+519.9%
77.7%€2.48€0.46n/a4
Nov ’25€0.19
€1.07
+458.2%
77.7%€2.48€0.46n/a4
Oct ’25€0.21
€0.99
+368.2%
69.9%€2.17€0.47n/a4
Sep ’25€0.24
€0.99
+314.5%
69.9%€2.17€0.47n/a4
Aug ’25€0.26
€0.99
+289.4%
69.9%€2.17€0.47n/a4
Jul ’25€0.14
€0.87
+515.4%
57.1%€1.69€0.47n/a4
Jun ’25€0.23
€0.87
+276.8%
57.1%€1.70€0.48n/a4
May ’25€0.22
€0.85
+292.6%
53.6%€1.71€0.48n/a5
Apr ’25€0.20
€0.73
+276.1%
46.7%€1.36€0.48n/a5
Mar ’25€0.16
€0.80
+404.2%
43.9%€1.38€0.48n/a5
Feb ’25€0.15
€0.81
+441.5%
41.7%€1.38€0.52n/a5
Jan ’25€0.19
€0.83
+343.4%
29.3%€1.20€0.58€0.175
Dec ’24€0.22
€0.86
+285.6%
27.1%€1.20€0.58€0.176
Nov ’24€0.15
€0.86
+459.6%
27.1%€1.20€0.58€0.196
Oct ’24€0.19
€0.96
+399.0%
24.2%€1.29€0.68€0.217
Sep ’24€0.21
€0.96
+361.9%
24.2%€1.29€0.68€0.247
Aug ’24€0.25
€0.95
+287.0%
26.3%€1.30€0.68€0.266
Jul ’24€0.28
€1.03
+263.5%
29.7%€1.50€0.68€0.146
Jun ’24€0.30
€1.03
+238.9%
29.7%€1.50€0.68€0.236
May ’24€0.32
€1.02
+222.5%
32.5%€1.48€0.67€0.225
Apr ’24€0.37
€1.02
+176.5%
36.7%€1.53€0.63€0.205
Mar ’24€0.40
€1.02
+155.0%
36.7%€1.53€0.63€0.165
Feb ’24€0.42
€1.05
+151.9%
33.3%€1.52€0.62€0.156
Jan ’24€0.37
€1.01
+171.6%
32.0%€1.39€0.63€0.196

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/01 18:04
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Liberty Gold Corp. is covered by 11 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brian QuastBMO Capital Markets Equity Research
Peter BellCanaccord Genuity
Cosmos ChiuCIBC Capital Markets