The Siam Cement Public Company Limited

DB:NVAQ Stock Report

Market Cap: €7.9b

Siam Cement Future Growth

Future criteria checks 4/6

Siam Cement is forecast to grow earnings and revenue by 46.4% and 8.7% per annum respectively. EPS is expected to grow by 46.8% per annum. Return on equity is forecast to be 7.2% in 3 years.

Key information

46.4%

Earnings growth rate

46.8%

EPS growth rate

Basic Materials earnings growth10.8%
Revenue growth rate8.7%
Future return on equity7.2%
Analyst coverage

Good

Last updated20 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:NVAQ - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026623,70231,19322,89753,71615
12/31/2025587,07824,8879,17146,09518
12/31/2024542,41016,248-27,89138,10016
6/30/2024498,7277,440-73832,864N/A
3/31/2024495,16311,8141,30434,918N/A
12/31/2023499,64625,91510,05744,008N/A
9/30/2023501,21727,20716,07251,233N/A
6/30/2023517,96027,2093,99239,144N/A
3/31/2023545,86429,065-5,10333,004N/A
12/31/2022569,60921,382-10,21229,719N/A
9/30/2022590,08529,532-25,54919,017N/A
6/30/2022579,51833,905-21,63728,683N/A
3/31/2022560,53941,104-20,89635,362N/A
12/31/2021530,11247,174-21,67838,800N/A
9/30/2021484,69746,915-14,15049,031N/A
6/30/2021453,80949,839-3,93258,070N/A
3/31/2021416,26542,08711,83167,929N/A
12/31/2020399,93934,14417,45670,415N/A
9/30/2020408,86633,20113,36365,272N/A
6/30/2020418,25729,66411,85463,986N/A
3/31/2020431,34227,3234,82157,299N/A
12/31/2019437,98032,01410,40259,817N/A
9/30/2019449,02635,37812,27955,806N/A
6/30/2019461,21438,64610,11553,163N/A
3/31/2019472,56644,00420,87358,464N/A
12/31/2018478,43844,74827,11361,687N/A
9/30/2018474,61546,84834,49264,932N/A
6/30/2018464,52549,21142,88067,013N/A
3/31/2018452,90450,062N/A64,139N/A
12/31/2017450,92155,041N/A60,692N/A
9/30/2017437,13554,953N/A61,788N/A
6/30/2017429,66457,207N/A64,779N/A
3/31/2017429,71259,982N/A69,550N/A
12/31/2016423,44256,084N/A75,671N/A
9/30/2016429,45155,055N/A72,414N/A
6/30/2016435,39149,965N/A72,020N/A
3/31/2016440,33647,815N/A69,993N/A
12/31/2015439,61445,400N/A67,747N/A
9/30/2015450,70242,807N/A73,477N/A
6/30/2015464,08041,653N/A63,525N/A
3/31/2015475,05736,307N/A61,117N/A
12/31/2014487,54533,615N/A47,489N/A
9/30/2014475,24632,769N/A42,697N/A
6/30/2014464,83134,715N/A46,189N/A
3/31/2014446,57736,107N/A43,719N/A
12/31/2013434,25136,522N/A42,498N/A
9/30/2013429,72935,425N/A39,231N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NVAQ's forecast earnings growth (46.4% per year) is above the savings rate (0.8%).

Earnings vs Market: NVAQ's earnings (46.4% per year) are forecast to grow faster than the German market (20% per year).

High Growth Earnings: NVAQ's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: NVAQ's revenue (8.7% per year) is forecast to grow faster than the German market (5.5% per year).

High Growth Revenue: NVAQ's revenue (8.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: NVAQ's Return on Equity is forecast to be low in 3 years time (7.2%).


Discover growth companies