PT Indocement Tunggal Prakarsa Tbk

DB:ITP Stock Report

Market Cap: €1.4b

Indocement Tunggal Prakarsa Future Growth

Future criteria checks 1/6

Indocement Tunggal Prakarsa is forecast to grow earnings and revenue by 6% and 4% per annum respectively. EPS is expected to grow by 5.1% per annum. Return on equity is forecast to be 8.1% in 3 years.

Key information

6.0%

Earnings growth rate

5.1%

EPS growth rate

Basic Materials earnings growth12.3%
Revenue growth rate4.0%
Future return on equity8.1%
Analyst coverage

Good

Last updated22 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:ITP - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202620,093,6361,906,4302,126,2503,421,12512
12/31/202519,393,3001,755,0161,947,5003,069,37512
12/31/202418,664,5971,582,7091,508,2502,513,66712
9/30/202418,342,7391,738,9282,632,2593,279,860N/A
6/30/202418,104,4771,686,5422,738,9813,212,145N/A
3/31/202417,786,6471,816,9222,439,1062,904,204N/A
12/31/202317,949,7561,950,2662,929,7983,485,045N/A
9/30/202317,595,0242,162,8492,202,7832,764,741N/A
6/30/202317,387,2192,249,3181,591,2412,281,688N/A
3/31/202317,016,2282,031,2521,709,6802,459,725N/A
12/31/202216,328,2781,842,4341,523,7562,401,773N/A
9/30/202215,824,1981,527,0901,403,7732,341,262N/A
6/30/202215,016,0421,493,4671,233,8672,135,439N/A
3/31/202214,891,5881,619,7341,529,1132,310,139N/A
12/31/202114,771,9061,788,4962,037,6282,606,707N/A
9/30/202114,643,4211,897,8483,013,0293,388,401N/A
6/30/202114,676,0221,922,8853,236,2803,582,259N/A
3/31/202114,259,6121,757,2223,159,4183,650,523N/A
12/31/202014,184,3221,806,3372,854,0503,538,011N/A
9/30/202014,740,9931,776,2642,569,1743,469,389N/A
6/30/202015,131,9781,665,3062,071,2793,162,029N/A
3/31/202015,569,3471,838,7922,678,4303,751,039N/A
12/31/201915,939,3481,835,3052,487,8183,530,772N/A
9/30/201915,765,3351,704,0342,322,9073,057,714N/A
6/30/201915,688,4851,430,8592,170,8182,762,155N/A
3/31/201915,483,5311,278,6171,559,7812,134,560N/A
12/31/201815,190,2831,145,9371,460,5961,984,532N/A
9/30/201814,691,4921,071,0291,312,8591,958,381N/A
6/30/201814,371,9011,313,084N/A2,128,669N/A
3/31/201814,494,3071,632,521N/A2,640,089N/A
12/31/201714,431,2111,859,818N/A2,781,805N/A
9/30/201714,527,9402,129,234N/A3,063,360N/A
6/30/201714,163,7082,342,994N/A2,818,034N/A
3/31/201714,809,5833,403,873N/A2,937,402N/A
12/31/201615,361,8943,870,319N/A3,546,113N/A
9/30/201616,258,4154,285,817N/A4,156,653N/A
6/30/201616,665,1534,476,602N/A4,389,540N/A
3/31/201617,399,2414,168,788N/A4,913,280N/A
12/31/201517,798,0554,356,661N/A5,049,117N/A
9/30/201518,715,5554,780,080N/A5,254,601N/A
6/30/201519,372,4765,081,352N/A5,345,249N/A
3/31/201519,824,0275,302,586N/A5,568,365N/A
12/31/201419,996,2645,290,279N/A5,346,841N/A
9/30/201419,510,1375,130,628N/A4,903,706N/A
6/30/201419,272,1765,107,207N/A5,103,366N/A
3/31/201418,971,9894,997,651N/A4,945,035N/A
12/31/201318,691,2865,010,240N/A5,419,268N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ITP's forecast earnings growth (6% per year) is above the savings rate (1%).

Earnings vs Market: ITP's earnings (6% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: ITP's earnings are forecast to grow, but not significantly.

Revenue vs Market: ITP's revenue (4% per year) is forecast to grow slower than the German market (5.7% per year).

High Growth Revenue: ITP's revenue (4% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: ITP's Return on Equity is forecast to be low in 3 years time (8.1%).


Discover growth companies