DB:ILZ

Stock Analysis Report

Executive Summary

Iluka Resources Limited engages in the exploration, project development, mining, processing, marketing, and rehabilitation of mineral sands.

Rewards

Trading at 0.9% below its fair value

Earnings grew by 775% over the past year

Risk Analysis

Earnings are forecast to decline by an average of -6.7% per year for the next 3 years

High level of non-cash earnings

Unstable dividend track record

Highly volatile share price over past 3 months



Snowflake Analysis

Solid track record with adequate balance sheet.


Similar Companies

Share Price & News

How has Iluka Resources's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: ILZ's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

2.6%

ILZ

2.3%

DE Metals and Mining

1.0%

DE Market


1 Year Return

23.7%

ILZ

-20.9%

DE Metals and Mining

16.4%

DE Market

Return vs Industry: ILZ exceeded the German Metals and Mining industry which returned -20.9% over the past year.

Return vs Market: ILZ exceeded the German Market which returned 16.4% over the past year.


Shareholder returns

ILZIndustryMarket
7 Day2.6%2.3%1.0%
30 Day5.4%-11.8%-0.4%
90 Day26.7%-6.2%6.5%
1 Year27.2%23.7%-19.7%-20.9%20.0%16.4%
3 Year22.2%14.1%-42.1%-44.1%19.9%9.3%
5 Year82.2%61.4%-28.7%-32.7%40.8%21.7%

Price Volatility Vs. Market

How volatile is Iluka Resources's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Iluka Resources undervalued compared to its fair value and its price relative to the market?

0.9%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: ILZ (€5.9) is trading below our estimate of fair value (€5.95)

Significantly Below Fair Value: ILZ is trading below fair value, but not by a significant amount.


Price To Earnings Ratio

PE vs Industry: ILZ is poor value based on its PE Ratio (12.9x) compared to the Metals and Mining industry average (9.8x).

PE vs Market: ILZ is good value based on its PE Ratio (12.9x) compared to the German market (20.9x).


Price to Earnings Growth Ratio

PEG Ratio: ILZ's earnings are forecast to decline next year, so we can't calculate its PEG ratio.


Price to Book Ratio

PB vs Industry: ILZ is good value based on its PB Ratio (3.5x) compared to the DE Metals and Mining industry average (4.1x).


Next Steps

Future Growth

How is Iluka Resources forecast to perform in the next 1 to 3 years based on estimates from 9 analysts?

-6.7%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: ILZ's earnings are forecast to decline over the next 3 years (-6.7% per year).

Earnings vs Market: ILZ's earnings are forecast to decline over the next 3 years (-6.7% per year).

High Growth Earnings: ILZ's earnings are forecast to decline over the next 3 years.

Revenue vs Market: ILZ's revenue (3.2% per year) is forecast to grow slower than the German market (4.9% per year).

High Growth Revenue: ILZ's revenue (3.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: ILZ's Return on Equity is forecast to be low in 3 years time (15.4%).


Next Steps

Past Performance

How has Iluka Resources performed over the past 5 years?

33.6%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: ILZ has a high level of non-cash earnings.

Growing Profit Margin: ILZ's current net profit margins (24.2%) are higher than last year (3%).


Past Earnings Growth Analysis

Earnings Trend: ILZ has become profitable over the past 5 years, growing earnings by 33.6% per year.

Accelerating Growth: ILZ's earnings growth over the past year (775%) exceeds its 5-year average (33.6% per year).

Earnings vs Industry: ILZ earnings growth over the past year (775%) exceeded the Metals and Mining industry -8.2%.


Return on Equity

High ROE: ILZ's Return on Equity (26.8%) is considered high.


Return on Assets


Return on Capital Employed


Next Steps

Financial Health

How is Iluka Resources's financial position?


Financial Position Analysis

Short Term Liabilities: ILZ's short term assets (A$640.4M) exceed its short term liabilities (A$280.8M).

Long Term Liabilities: ILZ's short term assets (A$640.4M) do not cover its long term liabilities (A$866.2M).


Debt to Equity History and Analysis

Debt Level: ILZ's debt to equity ratio (16.3%) is considered satisfactory.

Reducing Debt: ILZ's debt to equity ratio has increased from 12.4% to 16.3% over the past 5 years.

Debt Coverage: ILZ's debt is well covered by operating cash flow (188.4%).

Interest Coverage: ILZ's interest payments on its debt are well covered by EBIT (68.8x coverage).


Balance Sheet

Inventory Level: ILZ has a high level of physical assets or inventory.

Debt Coverage by Assets: ILZ's debt is covered by short term assets (assets are 3.3x debt).


Next Steps

Dividend

What is Iluka Resources's current dividend yield, its reliability and sustainability?

3.02%

Current Dividend Yield


Dividend Yield vs Market

company3.0%marketbottom25%1.4%markettop25%3.6%industryaverage6.7%forecastin3Years2.5%

Current dividend yield vs market & industry

Notable Dividend: ILZ's dividend (3.02%) is higher than the bottom 25% of dividend payers in the German market (1.37%).

High Dividend: ILZ's dividend (3.02%) is low compared to the top 25% of dividend payers in the German market (3.59%).


Stability and Growth of Payments

Stable Dividend: ILZ has been paying a dividend for less than 10 years and during this time payments have been volatile.

Growing Dividend: ILZ's dividend payments have increased, but the company has only paid a dividend for 9 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonably low payout ratio (32.1%), ILZ's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: ILZ's dividends in 3 years are forecast to be covered by earnings (58.5% payout ratio).


Next Steps

Management

What is the CEO of Iluka Resources's salary, the management and board of directors tenure and is there insider trading?

3.0yrs

Average management tenure


CEO

Tom Patrick O’Leary (56yo)

3.3yrs

Tenure

AU$2,802,403

Compensation

Mr. Tom J. P O'Leary, LLB, B.Juris, has been the Chief Executive Officer and Managing Director of Iluka Resources Limited since September 5, 2016. Mr. O'Leary served as Managing Director of Wesfarmers Chem ...


CEO Compensation Analysis

Compensation vs Market: Tom's total compensation ($USD1.91M) is about average for companies of similar size in the German market ($USD2.52M).

Compensation vs Earnings: Tom's compensation has been consistent with company performance over the past year.


Management Age and Tenure

3.0yrs

Average Tenure

Experienced Management: ILZ's management team is considered experienced (3 years average tenure).


Board Age and Tenure

4.5yrs

Average Tenure

57.5yo

Average Age

Experienced Board: ILZ's board of directors are considered experienced (4.5 years average tenure).


Insider Trading

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

SellAU$30,269,03719 Nov 19
Schroder Investment Management Limited
EntityCompany
Shares5,442,013
Max PriceAU$5.56
SellAU$426,99119 Nov 19
Schroder Investment Management North America Inc.
EntityCompany
Shares77,648
Max PriceAU$5.50
BuyAU$288,84619 Nov 19
Schroder Investment Management North America Inc.
EntityCompany
Shares56,521
Max PriceAU$5.11
BuyAU$3,732,62419 Nov 19
Schroder Investment Management Limited
EntityCompany
Shares725,060
Max PriceAU$5.43
SellAU$21,711,35313 Nov 19
PI Investment Management Limited
EntityCompany
Shares4,428,168
Max PriceAU$4.90
BuyAU$48,955,27313 Nov 19
PI Investment Management Limited
EntityCompany
Shares9,284,918
Max PriceAU$5.27
SellAU$2,792,17512 Nov 19
Nikko Asset Management Co., Ltd.
EntityCompany
Shares545,610
Max PriceAU$5.22
BuyAU$28,618,24812 Nov 19
Nikko Asset Management Co., Ltd.
EntityCompany
Shares5,467,131
Max PriceAU$5.24
BuyAU$12,81312 Nov 19
Sumitomo Mitsui Trust Asset Management Co., Ltd.
EntityCompany
Shares2,429
Max PriceAU$5.28
BuyAU$176,62429 Oct 19
BlackRock, Inc.
EntityCompany
Shares6,112,574
Max PriceAU$6.82
SellAU$029 Oct 19
BlackRock, Inc.
EntityCompany
Shares14,022,495
Max PriceAU$6.78
BuyAU$4,017,55415 Oct 19
Schroder Investment Management North America Inc.
EntityCompany
Shares833,642
Max PriceAU$4.82
BuyAU$22,876,32315 Oct 19
Schroder Investment Management Limited
EntityCompany
Shares4,732,873
Max PriceAU$4.84
SellAU$46,347,95326 Sep 19
Schroder Investment Management Limited
EntityCompany
Shares7,609,061
Max PriceAU$6.41
SellAU$3,646,17726 Sep 19
Schroder Investment Management North America Inc.
EntityCompany
Shares636,903
Max PriceAU$5.72
BuyAU$67,923,81226 Sep 19
Schroder Investment Management Limited
EntityCompany
Shares14,372,223
Max PriceAU$5.64
BuyAU$3,803,34526 Sep 19
Schroder Investment Management North America Inc.
EntityCompany
Shares728,719
Max PriceAU$5.22
BuyAU$20,943,33225 Sep 19
PI Investment Management Limited
EntityCompany
Shares4,511,034
Max PriceAU$4.64
BuyAU$24,45903 Sep 19
Susan Corlett
EntityIndividual
Role
Member of the Board of Directors
Independent Non-Executive Director
Shares5,588
Max PriceAU$4.38
BuyAU$26,130,81902 Sep 19
PI Investment Management Limited
EntityCompany
Shares6,137,352
Max PriceAU$4.26
SellAU$9,497,23126 Aug 19
PI Investment Management Limited
EntityCompany
Shares1,512,977
Max PriceAU$6.28
BuyAU$40,263,31526 Aug 19
PI Investment Management Limited
EntityCompany
Shares7,684,767
Max PriceAU$5.24
SellAU$16,283,68014 Aug 19
Nikko Asset Management Co., Ltd.
EntityCompany
Shares2,476,556
Max PriceAU$6.58
BuyAU$36,111,52314 Aug 19
Nikko Asset Management Co., Ltd.
EntityCompany
Shares6,848,009
Max PriceAU$6.38
SellAU$29,235,66824 Jun 19
Nikko Asset Management Co., Ltd.
EntityCompany
Shares4,583,515
Max PriceAU$6.38
BuyAU$27,414,65414 Jun 19
PI Investment Management Limited
EntityCompany
Shares4,602,362
Max PriceAU$5.96
SellAU$52,690,54411 Jun 19
Nikko Asset Management Co., Ltd.
EntityCompany
Shares9,349,691
Max PriceAU$5.64
BuyAU$22,163,95911 Jun 19
Nikko Asset Management Co., Ltd.
EntityCompany
Shares4,317,839
Max PriceAU$5.35
BuyAU$117,291,10627 May 19
PI Investment Management Limited
EntityCompany
Shares21,656,780
Max PriceAU$5.42
SellAU$388,16803 May 19
Vinva Investment Management
EntityCompany
Shares67,664
Max PriceAU$5.74
BuyAU$679,36703 May 19
Vinva Investment Management
EntityCompany
Shares124,685
Max PriceAU$5.45
SellAU$1,428,90210 Apr 19
Vinva Investment Management
EntityCompany
Shares238,700
Max PriceAU$5.99
SellAU$6,599,07102 Apr 19
Vinva Investment Management
EntityCompany
Shares1,165,515
Max PriceAU$5.66
BuyAU$3,191,11902 Apr 19
Vinva Investment Management
EntityCompany
Shares575,275
Max PriceAU$5.55
BuyAU$020 Mar 19
BlackRock, Inc.
EntityCompany
Shares7,677,079
Max PriceAU$7.49
SellAU$77,14520 Mar 19
BlackRock, Inc.
EntityCompany
Shares9,660,517
Max PriceAU$7.57
BuyAU$1,256,72306 Mar 19
Paradice Investment Management Pty Ltd.
EntityCompany
Shares228,065
Max PriceAU$5.51
SellAU$5,094,52706 Mar 19
Paradice Investment Management Pty Ltd.
EntityCompany
Shares972,903
Max PriceAU$5.24
BuyAU$371,77503 Mar 19
Norges Bank Investment Management
EntityCompany
Shares62,919
Max PriceAU$5.91
SellAU$246,44603 Mar 19
Norges Bank Investment Management
EntityCompany
Shares42,456
Max PriceAU$5.80
SellAU$2,017,60003 Mar 19
Norges Bank Investment Management
EntityCompany
Shares343,258
Max PriceAU$5.88
BuyAU$23,35527 Feb 19
Robert Cole
EntityIndividual
Role
Member of the Board of Directors
Independent Non-Executive Director
Shares4,000
Max PriceAU$5.84
BuyAU$253,16317 Feb 19
The Vanguard Group, Inc.
EntityCompany
Shares43,609
Max PriceAU$5.88
SellAU$86,60017 Feb 19
The Vanguard Group, Inc.
EntityCompany
Shares15,098
Max PriceAU$5.74
SellAU$62314 Feb 19
MLC Investments Limited
EntityCompany
Shares112
Max PriceAU$5.56
BuyAU$8,64711 Feb 19
Antares Capital Partners Pty. Ltd.
EntityCompany
Shares1,530
Max PriceAU$5.65
BuyAU$305,48811 Feb 19
MLC Investments Limited
EntityCompany
Shares53,713
Max PriceAU$5.70
SellAU$157,08707 Feb 19
The Vanguard Group, Inc.
EntityCompany
Shares27,790
Max PriceAU$5.65
SellAU$546,10707 Feb 19
Antares Capital Partners Pty. Ltd.
EntityCompany
Shares100,000
Max PriceAU$5.46
BuyAU$2,954,28407 Feb 19
MLC Investments Limited
EntityCompany
Shares572,783
Max PriceAU$5.16
BuyAU$10007 Feb 19
OneVue Limited
EntityCompany
Shares18
Max PriceAU$5.55
SellAU$3,665,72707 Feb 19
MLC Investments Limited
EntityCompany
Shares713,740
Max PriceAU$5.14
BuyAU$503,91707 Feb 19
Antares Capital Partners Pty. Ltd.
EntityCompany
Shares100,000
Max PriceAU$5.04
BuyAU$87,96006 Feb 19
The Vanguard Group, Inc.
EntityCompany
Shares16,076
Max PriceAU$5.48
SellAU$23,420,97205 Feb 19
Vinva Investment Management
EntityCompany
Shares4,204,081
Max PriceAU$5.57
BuyAU$25,418,83305 Feb 19
Vinva Investment Management
EntityCompany
Shares5,043,515
Max PriceAU$5.04
SellAU$267,48303 Feb 19
The Vanguard Group, Inc.
EntityCompany
Shares53,905
Max PriceAU$5.27
BuyAU$200,06103 Feb 19
The Vanguard Group, Inc.
EntityCompany
Shares41,363
Max PriceAU$4.89
BuyAU$2,537,93825 Jan 19
Antares Capital Partners Pty. Ltd.
EntityCompany
Shares530,000
Max PriceAU$4.89
BuyAU$9,57225 Jan 19
MLC Investment Management Limited
EntityCompany
Shares2,000
Max PriceAU$4.79
SellAU$14,71721 Jan 19
MLC Investments Limited
EntityCompany
Shares3,074
Max PriceAU$4.80
BuyAU$579,34917 Jan 19
Antares Capital Partners Pty. Ltd.
EntityCompany
Shares121,283
Max PriceAU$4.78
BuyAU$1,452,28917 Jan 19
MLC Investments Limited
EntityCompany
Shares310,060
Max PriceAU$4.68
BuyAU$7,21717 Jan 19
MLC Investment Management Limited
EntityCompany
Shares1,611
Max PriceAU$4.48
SellAU$532,37608 Jan 19
The Vanguard Group, Inc.
EntityCompany
Shares85,779
Max PriceAU$6.21
BuyAU$9,175,50908 Jan 19
The Vanguard Group, Inc.
EntityCompany
Shares1,482,109
Max PriceAU$6.24
BuyAU$46,26231 Dec 18
MLC Investments Limited
EntityCompany
Shares10,093
Max PriceAU$4.58
BuyAU$253,30531 Dec 18
MLC Investment Management Limited
EntityCompany
Shares55,127
Max PriceAU$4.59
BuyAU$19,262,23824 Dec 18
MLC Investments Limited
EntityCompany
Shares3,261,722
Max PriceAU$5.91
BuyAU$8,395,17724 Dec 18
Antares Capital Partners Pty. Ltd.
EntityCompany
Shares1,646,072
Max PriceAU$5.10
BuyAU$5,185,51714 Dec 18
Paradice Investment Management Pty Ltd.
EntityCompany
Shares1,082,602
Max PriceAU$4.79

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Management Team

  • Steve Wickham (60yo)

    Chief Operating Officer of Mineral Sands

    • Tenure: 5.5yrs
    • Compensation: AU$1.45m
  • Matthew Blackwell

    Head of Major Projects

    • Tenure: 5.8yrs
    • Compensation: AU$1.20m
  • Tom Patrick O’Leary (56yo)

    MD, CEO & Director

    • Tenure: 3.3yrs
    • Compensation: AU$2.80m
  • Simon Hay

    Head of Resource Development

    • Tenure: 3.8yrs
    • Compensation: AU$1.07m
  • Sue Wilson

    General Counsel & Company Secretary

    • Tenure: 3yrs
  • Adele Stratton

    Chief Financial Officer

    • Tenure: 1.3yrs
    • Compensation: AU$821.06k
  • Sarah Hodgson

    General Manager of People & Sustainability

    • Tenure: 2.6yrs
  • Julian Andrews

    Head of Strategy

    • Tenure: 2.9yrs
    • Compensation: AU$785.79k
  • Melissa Roberts

    General Manager of Investor Relations & Commercial Mineral Sands Operations

    • Tenure: 1.1yrs
  • Christian Barbier

    Head of Marketing

    • Tenure: 0yrs

Board Members

  • Jenny Seabrook (62yo)

    Independent Non-Executive Director

    • Tenure: 11.6yrs
    • Compensation: AU$195.96k
  • Greg Martin (59yo)

    Non-Executive Chairman

    • Tenure: 6yrs
    • Compensation: AU$340.12k
  • Marcelo De Almeida Bastos (56yo)

    Independent Non-Executive Director

    • Tenure: 5.8yrs
    • Compensation: AU$160.05k
  • Rob Cole (56yo)

    Independent Non-Executive Director

    • Tenure: 1.8yrs
    • Compensation: AU$144.69k
  • Hutch Ranck (71yo)

    Independent Non-Executive Director

    • Tenure: 6.9yrs
    • Compensation: AU$192.54k
  • Tom Patrick O’Leary (56yo)

    MD, CEO & Director

    • Tenure: 3.3yrs
    • Compensation: AU$2.80m
  • Susie Corlett

    Independent Non-Executive Director

    • Tenure: 0.5yrs
  • Lynne Saint

    Independent Non-Executive Director

    • Tenure: 0.2yrs

Company Information

Iluka Resources Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Iluka Resources Limited
  • Ticker: ILZ
  • Exchange: DB
  • Founded: 1954
  • Industry: Diversified Metals and Mining
  • Sector: Materials
  • Market Cap: AU$4.060b
  • Listing Market Cap: AU$2.505b
  • Shares outstanding: 422.44m
  • Website: https://www.iluka.com

Number of Employees


Location

  • Iluka Resources Limited
  • 240 St Georges Terrace
  • Level 17
  • Perth
  • Western Australia
  • 6000
  • Australia

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
ILKA.FOTCPK (Pink Sheets LLC)YesOrdinary SharesUSUSDJan 1992
ILUASX (Australian Securities Exchange)YesOrdinary SharesAUAUDJan 1992
ILZDB (Deutsche Boerse AG)YesOrdinary SharesDEEURJan 1992
ILUCHIA (Chi-X Australia)YesOrdinary SharesAUAUDJan 1992
ILKA.YOTCPK (Pink Sheets LLC)UNSPONSORD ADRUSUSDDec 2008

Biography

Iluka Resources Limited engages in the exploration, project development, mining, processing, marketing, and rehabilitation of mineral sands. The company operates through Australia, Sierra Rutile, United St ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/12/09 20:46
End of Day Share Price2019/12/09 00:00
Earnings2019/06/30
Annual Earnings2018/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.