Hawkins Valuation

Is HWK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HWK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HWK (€123) is trading above our estimate of fair value (€70.09)

Significantly Below Fair Value: HWK is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HWK?

Key metric: As HWK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HWK. This is calculated by dividing HWK's market cap by their current earnings.
What is HWK's PE Ratio?
PE Ratio	33.3x
Earnings	US$81.71m
Market Cap	US$2.72b

HWK key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3x
Enterprise Value/EBITDA	19x
PEG Ratio	5.5x

Price to Earnings Ratio vs Peers

How does HWK's PE Ratio compare to its peers?

The above table shows the PE ratio for HWK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	34.5x
FPE3 Fuchs	19.3x	8.9%	€5.1b
SIM0 SIMONA	11.5x	n/a	€357.0m
SDF K+S	78.9x	61.1%	€2.0b
WCH Wacker Chemie	28.3x	37.0%	€3.5b
HWK Hawkins	33.3x	6.1%	€2.7b

Price-To-Earnings vs Peers: HWK is good value based on its Price-To-Earnings Ratio (33.3x) compared to the peer average (34.5x).

Price to Earnings Ratio vs Industry

How does HWK's PE Ratio compare vs other companies in the European Chemicals Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: HWK is expensive based on its Price-To-Earnings Ratio (33.3x) compared to the European Chemicals industry average (16.9x).

Price to Earnings Ratio vs Fair Ratio

What is HWK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HWK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	33.3x
Fair PE Ratio	15.5x

Price-To-Earnings vs Fair Ratio: HWK is expensive based on its Price-To-Earnings Ratio (33.3x) compared to the estimated Fair Price-To-Earnings Ratio (15.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HWK forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€123.00	€111.20 -9.6%	1.2%	€112.58	€109.81	n/a	2
Nov ’25	€96.00	€111.20 +15.8%	1.2%	€112.58	€109.81	n/a	2
Oct ’25	€114.00	€112.25 -1.5%	0.4%	€112.70	€111.79	n/a	2
Sep ’25	€112.00	€112.25 +0.2%	0.4%	€112.70	€111.79	n/a	2
Aug ’25	€108.00	€101.47 -6.0%	11.4%	€113.06	€89.89	n/a	2
Jul ’25	€84.50	€88.62 +4.9%	0.5%	€89.08	€88.16	n/a	2

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Stanmore Resources

AU$2.8b

Engages in the exploration, development, production, and sale of metallurgical coal in Australia.

S0D

AU$1.91

4.9%

-15.5%

Tokuyama

JP¥196.7b

Produces and sells various chemical products in Japan.

TBT

JP¥16.60

5.7%

14.5%

Arkema

€5.7b

Manufactures and sells specialty chemicals and advanced materials worldwide.

V1S

€74.55

-4.4%

-19.9%