Borgestad Future Growth

Future criteria checks 4/6

Borgestad is forecast to grow earnings and revenue by 46% and 6.2% per annum respectively. EPS is expected to grow by 21% per annum. Return on equity is forecast to be 7.9% in 3 years.

Key information

46.0%

Earnings growth rate

21.0%

EPS growth rate

Basic Materials earnings growth	12.2%
Revenue growth rate	6.2%
Future return on equity	7.9%
Analyst coverage	Low
Last updated	19 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:H460 - Analysts future estimates and past financials data (NOK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,296	109	N/A	N/A	1
12/31/2025	1,258	222	N/A	N/A	1
12/31/2024	1,177	49	N/A	N/A	1
9/30/2024	1,118	31	96	122	N/A
6/30/2024	1,130	-59	125	148	N/A
3/31/2024	1,110	-74	159	183	N/A
12/31/2023	1,106	-78	135	167	N/A
9/30/2023	1,107	-165	90	116	N/A
6/30/2023	1,020	-96	-17	6	N/A
3/31/2023	943	-112	-26	-6	N/A
12/31/2022	919	-125	-63	-51	N/A
9/30/2022	930	-20	-106	-86	N/A
6/30/2022	926	-26	-66	-46	N/A
3/31/2022	902	-23	-51	-31	N/A
12/31/2021	883	-24	-13	6	N/A
9/30/2021	879	-204	26	36	N/A
6/30/2021	842	-199	29	39	N/A
3/31/2021	832	-169	-2	8	N/A
12/31/2020	839	-166	-13	-3	N/A
9/30/2020	860	-42	-3	5	N/A
6/30/2020	869	-33	-27	-19	N/A
3/31/2020	923	-64	16	24	N/A
12/31/2019	889	-62	3	10	N/A
9/30/2019	875	5	-26	-15	N/A
6/30/2019	862	3	-15	-3	N/A
3/31/2019	800	4	-56	-44	N/A
12/31/2018	791	3	-64	-52	N/A
9/30/2018	760	-23	-31	-21	N/A
6/30/2018	745	-33	N/A	-11	N/A
3/31/2018	750	-28	N/A	-4	N/A
12/31/2017	779	13	N/A	1	N/A
9/30/2017	776	-11	N/A	10	N/A
6/30/2017	777	-11	N/A	-20	N/A
3/31/2017	775	-11	N/A	-25	N/A
12/31/2016	766	-61	N/A	-22	N/A
9/30/2016	765	-32	N/A	-46	N/A
6/30/2016	780	-32	N/A	-18	N/A
3/31/2016	747	-37	N/A	6	N/A
12/31/2015	729	-25	N/A	-4	N/A
9/30/2015	715	-43	N/A	-3	N/A
6/30/2015	692	-41	N/A	1	N/A
3/31/2015	700	-38	N/A	-19	N/A
12/31/2014	715	-26	N/A	2	N/A
9/30/2014	717	33	N/A	-33	N/A
6/30/2014	709	24	N/A	-34	N/A
3/31/2014	700	19	N/A	-12	N/A
12/31/2013	694	9	N/A	4	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: H460's forecast earnings growth (46% per year) is above the savings rate (1%).

Earnings vs Market: H460's earnings (46% per year) are forecast to grow faster than the German market (20.6% per year).

High Growth Earnings: H460's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: H460's revenue (6.2% per year) is forecast to grow faster than the German market (5.7% per year).

High Growth Revenue: H460's revenue (6.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: H460's Return on Equity is forecast to be low in 3 years time (7.9%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/29 19:31
End of Day Share Price	2024/12/27 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Borgestad ASA is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Žilvinas Jusaitis	Norne Securities AS