Endomines Finland Oyj

DB:H13 Stock Report

Market Cap: €72.0m

Endomines Finland Oyj Valuation

Is H13 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of H13 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: H13 (€7.84) is trading above our estimate of fair value (€2.17)

Significantly Below Fair Value: H13 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for H13?

Key metric: As H13 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for H13. This is calculated by dividing H13's market cap by their current revenue.
What is H13's PS Ratio?
PS Ratio3.3x
Sales€22.10m
Market Cap€72.03m

Price to Sales Ratio vs Peers

How does H13's PS Ratio compare to its peers?

The above table shows the PS ratio for H13 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.2x
BNN BRAIN Biotech
1.3x8.5%€71.2m
TRX TRX Gold
2.7x47.8%CA$138.4m
NTG Nabaltec
0.6x5.1%€126.7m
2HRA H&R GmbH KGaA
0.1x3.0%€128.4m
H13 Endomines Finland Oyj
3.3x20.1%€72.0m

Price-To-Sales vs Peers: H13 is expensive based on its Price-To-Sales Ratio (3.3x) compared to the peer average (1.2x).

Price to Sales Ratio vs Industry

How does H13's PS Ratio compare vs other companies in the European Metals and Mining Industry?

35 CompaniesPrice / SalesEstimated GrowthMarket Cap
H13 3.3xIndustry Avg. 0.7xNo. of Companies35PS00.81.62.43.24+
35 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: H13 is expensive based on its Price-To-Sales Ratio (3.3x) compared to the European Metals and Mining industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is H13's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

H13 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio3.3x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: H13 is expensive based on its Price-To-Sales Ratio (3.3x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst H13 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.84
€7.80
-0.5%
3.8%€8.10€7.50n/a2
Nov ’25€7.82
€7.80
-0.3%
3.8%€8.10€7.50n/a2
Oct ’25€8.12
€7.40
-8.9%
1.4%€7.50€7.30n/a2
Sep ’25€8.10
€7.40
-8.6%
1.4%€7.50€7.30n/a2
Aug ’25€7.50
€6.55
-12.7%
0.8%€6.60€6.50n/a2
Jul ’25€6.80
€6.55
-3.7%
0.8%€6.60€6.50n/a2
Jun ’25€6.90
€6.55
-5.1%
0.8%€6.60€6.50n/a2
May ’25€6.76
€6.10
-9.8%
8.2%€6.60€5.60n/a2
Apr ’25€6.15
€5.40
-12.2%
3.7%€5.60€5.20n/a2
Mar ’25€5.85
€5.40
-7.7%
3.7%€5.60€5.20n/a2
Dec ’24€4.20
€4.55
+8.3%
3.3%€4.70€4.40n/a2
Nov ’24€3.50
€4.55
+30.0%
3.3%€4.70€4.40€7.822
Oct ’24€3.68
€4.55
+23.6%
3.3%€4.70€4.40€8.122
Sep ’24€3.78
€4.55
+20.4%
3.3%€4.70€4.40€8.102
Aug ’24€4.88
€5.45
+11.7%
2.8%€5.60€5.30€7.502
Jul ’24€3.88
€5.45
+40.5%
2.8%€5.60€5.30€6.802
Jun ’24€3.90
€6.00
+53.8%
8.3%€6.50€5.50€6.902
May ’24€4.46
€6.00
+34.5%
8.3%€6.50€5.50€6.762
Apr ’24€4.28
€6.00
+40.2%
8.3%€6.50€5.50€6.152
Mar ’24€5.15
€6.00
+16.5%
8.3%€6.50€5.50€5.852
Feb ’24€6.00
€6.00
0%
8.3%€6.50€5.50€6.702

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Central Asia Metals

UK£283.6m

Operates as a base metals producer.

9C3

UK£1.91

7D

2.7%

1Y

2.1%

Cabka

€62.8m

Manufactures and sells pallets and large containers made from recycled plastic in Europe, North America, and internationally.

7GW

€2.48

7D

0%

1Y

-59.9%

African Rainbow Minerals

R31.4b

Through its subsidiaries, operates as a diversified mining and minerals company in South Africa, Malaysia, and Switzerland.

EB9

R8.30

7D

-1.2%

1Y

-6.2%