Marvel Gold Valuation

Is GR2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GR2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate GR2's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate GR2's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GR2?

Key metric: As GR2 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for GR2. This is calculated by dividing GR2's market cap by their current book value.
What is GR2's PB Ratio?
PB Ratio	2.4x
Book	AU$3.88m
Market Cap	AU$9.50m

GR2 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	174.3x
Enterprise Value/EBITDA	8x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does GR2's PB Ratio compare to its peers?

The above table shows the PB ratio for GR2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	27.8x
W2C IberAmerican Lithium	27.6x	n/a	€821.3k
PNX Pasinex Resources	35.8x	n/a	€1.4m
M0LY Greenland Resources	45.3x	n/a	€69.4m
HVY Heavy Minerals	2.4x	n/a	AU$8.0m
GR2 Marvel Gold	2.4x	n/a	€9.5m

Price-To-Book vs Peers: GR2 is good value based on its Price-To-Book Ratio (2.4x) compared to the peer average (27.8x).

Price to Book Ratio vs Industry

How does GR2's PB Ratio compare vs other companies in the European Metals and Mining Industry?

23 Companies	Price / Book	Estimated Growth	Market Cap

23 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: GR2 is expensive based on its Price-To-Book Ratio (2.4x) compared to the European Metals and Mining industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is GR2's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GR2 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	2.4x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate GR2's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Central Asia Metals

UK£283.6m

Operates as a base metals producer.

9C3

UK£1.91

2.1%

-0.5%

Mitsubishi Chemical Group

JP¥1.2t

Provides performance products, chemicals, industrial gases, health care products, and other products in Japan and internationally.

M3C

JP¥5.05

0.9%

-12.1%

Cabka

€66.7m

Manufactures and sells pallets and large containers made from recycled plastic in Europe, North America, and internationally.

7GW

€2.64

3.9%

-57.0%