Catalyst Metals Limited

DB:G2Y Stock Report

Market Cap: €1.1b

Catalyst Metals Valuation

Is G2Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of G2Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€18.17
Fair Value
77.3% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: G2Y (€4.12) is trading below our estimate of fair value (€18.17)

Significantly Below Fair Value: G2Y is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for G2Y?

Key metric: As G2Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for G2Y. This is calculated by dividing G2Y's market cap by their current earnings.
What is G2Y's PE Ratio?
PE Ratio21x
EarningsAU$92.37m
Market CapAU$1.94b

Price to Earnings Ratio vs Peers

How does G2Y's PE Ratio compare to its peers?

The above table shows the PE ratio for G2Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25x
ACT AlzChem Group
26.8x17.38%€1.6b
PNR Pantoro Gold
41.8x29.72%AU$2.3b
STO3 Sto SE KGaA
23.7x27.26%€805.8m
NDA Aurubis
7.5x-26.56%€4.7b
G2Y Catalyst Metals
21x34.46%€1.9b

Price-To-Earnings vs Peers: G2Y is good value based on its Price-To-Earnings Ratio (21x) compared to the peer average (24.9x).


Price to Earnings Ratio vs Industry

How does G2Y's PE Ratio compare vs other companies in the European Metals and Mining Industry?

17 CompaniesPrice / EarningsEstimated GrowthMarket Cap
G2Y 21.0xIndustry Avg. 16.4xNo. of Companies17PE01020304050+
17 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: G2Y is expensive based on its Price-To-Earnings Ratio (21x) compared to the European Metals and Mining industry average (15.8x).


Price to Earnings Ratio vs Fair Ratio

What is G2Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

G2Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate G2Y's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst G2Y forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€4.12
€5.90
+43.09%
11.66%€6.59€4.96n/a3
Oct ’26€4.64
€5.59
+20.56%
12.99%€6.61€4.98n/a3
Sep ’26€4.28
€4.48
+4.61%
13.89%€4.94€3.60n/a3
Aug ’26€2.77
€3.95
+42.74%
8.97%€4.44€3.62n/a3
Jul ’26n/a
€4.06
0%
8.12%€4.47€3.66n/a3
Jun ’26n/a
€3.89
0%
4.43%€4.06€3.65n/a3
May ’26n/a
€3.67
0%
6.51%€4.01€3.48n/a3
Apr ’26n/a
€3.16
0%
5.39%€3.33€2.92n/a3
Mar ’26n/a
€2.70
0%
8.75%€3.00€2.42n/a3
Feb ’26n/a
€2.56
0%
3.94%€2.68€2.44n/a3
Jan ’26n/a
€2.53
0%
3.38%€2.65€2.46n/a3
Dec ’25n/a
€2.53
0%
3.38%€2.65€2.46n/a3
Nov ’25n/a
€2.53
0%
3.38%€2.65€2.46n/a3
Oct ’25n/a
€1.42
0%
40.37%€2.00€0.85€4.642
Sep ’25n/a
€1.23
0%
29.94%€1.59€0.86€4.282
Aug ’25n/a
€1.23
0%
29.94%€1.60€0.86€2.772
€5.75
Fair Value
28.4% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/21 17:57
End of Day Share Price 2025/10/20 00:00
Earnings2025/06/30
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Catalyst Metals Limited is covered by 5 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Bradley WatsonBell Potter
Tim McCormackCanaccord Genuity
Thomas PrendivilleCanaccord Genuity