Endeavour Silver Future Growth

Future criteria checks 5/6

Endeavour Silver is forecast to grow earnings and revenue by 119% and 34.7% per annum respectively while EPS is expected to grow by 121% per annum.

Key information

119.0%

Earnings growth rate

121.0%

EPS growth rate

Metals and Mining earnings growth	28.9%
Revenue growth rate	34.7%
Future return on equity	n/a
Analyst coverage	Low
Last updated	18 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:EJD - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	427	120	103	188	1
12/31/2025	373	66	64	140	3
12/31/2024	218	-32	-150	23	3
9/30/2024	226	-29	-160	31	N/A
6/30/2024	222	-14	-150	24	N/A
3/31/2024	214	-2	-125	17	N/A
12/31/2023	205	6	-106	12	N/A
9/30/2023	237	11	-55	49	N/A
6/30/2023	227	12	-70	56	N/A
3/31/2023	208	1	-85	33	N/A
12/31/2022	210	6	-55	55	N/A
9/30/2022	177	-2	-68	29	N/A
6/30/2022	172	-5	-46	21	N/A
3/31/2022	189	13	-11	49	N/A
12/31/2021	165	14	-31	23	N/A
9/30/2021	178	34	-13	32	N/A
6/30/2021	179	39	17	48	N/A
3/31/2021	151	29	10	37	N/A
12/31/2020	138	1	13	39	N/A
9/30/2020	111	-37	-8	17	N/A
6/30/2020	103	-44	-26	-4	N/A
3/31/2020	111	-51	-26	-3	N/A
12/31/2019	117	-48	-31	-10	N/A
9/30/2019	118	-34	-27	-4	N/A
6/30/2019	128	-33	-22	5	N/A
3/31/2019	138	-28	-24	10	N/A
12/31/2018	151	-12	-14	27	N/A
9/30/2018	158	-6	-19	22	N/A
6/30/2018	161	0	N/A	23	N/A
3/31/2018	154	6	N/A	14	N/A
12/31/2017	150	10	N/A	16	N/A
9/30/2017	138	2	N/A	9	N/A
6/30/2017	140	6	N/A	21	N/A
3/31/2017	152	8	N/A	35	N/A
12/31/2016	157	4	N/A	23	N/A
9/30/2016	170	-127	N/A	29	N/A
6/30/2016	171	-147	N/A	17	N/A
3/31/2016	174	-149	N/A	26	N/A
12/31/2015	184	-150	N/A	33	N/A
9/30/2015	190	-81	N/A	38	N/A
6/30/2015	188	-78	N/A	32	N/A
3/31/2015	195	-77	N/A	26	N/A
12/31/2014	197	-75	N/A	39	N/A
9/30/2014	216	-123	N/A	53	N/A
6/30/2014	243	-100	N/A	78	N/A
3/31/2014	260	-100	N/A	84	N/A
12/31/2013	277	-89	N/A	77	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: EJD is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: EJD is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: EJD is expected to become profitable in the next 3 years.

Revenue vs Market: EJD's revenue (34.7% per year) is forecast to grow faster than the German market (5.7% per year).

High Growth Revenue: EJD's revenue (34.7% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if EJD's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/28 13:21
End of Day Share Price	2024/12/27 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Endeavour Silver Corp. is covered by 19 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Jacob Sekelsky	Alliance Global Partners
Kevin O'Halloran	BMO Capital Markets Equity Research
Lucas Pipes	B. Riley Securities, Inc.

Endeavour Silver Future Growth

Future criteria checks 5/6

Key information

Recent future growth updates

Endeavour Silver Corp. Revises Consolidated Production Guidance for the Full Year 2024

Endeavour Silver Corp. Provides Update on Guanacevi Primary Ball Mill Trunnion Failure

Endeavour Silver Corp. Reports Guanacevi Primary Ball Mill Trunnion Failure

Endeavour Silver Corp. Provides Consolidated Production Guidance for the Full Year 2024

Endeavour Silver Corp. Provides Production Guidance for the Year 2024

Endeavour Silver Corp. Provides Production Guidance for the Year 2023

Recent updates

Endeavour Silver Corp. has completed a Follow-on Equity Offering in the amount of $72.795 million.

Endeavour Silver Corp. has filed a Follow-on Equity Offering.

Endeavour Silver Corp. Updates 2024 Exploration Initiatives at Pitarrilla Project

Endeavour Silver Corp. Revises Consolidated Production Guidance for the Full Year 2024

Endeavour Silver Corp. to Report Q3, 2024 Results on Nov 05, 2024

Endeavour Silver Corp. Provides Update on Guanacevi Primary Ball Mill Trunnion Failure

Endeavour Silver Corp. Reports Guanacevi Primary Ball Mill Trunnion Failure

Second quarter 2024 earnings released: US$0.058 loss per share (vs US$0.006 loss in 2Q 2023)

Endeavour Silver Corp. Provides Consolidated Production Guidance for the Full Year 2024

Independent Director recently sold €177k worth of stock

Endeavour Silver Corp. to Report Q2, 2024 Results on Aug 01, 2024

Endeavour Silver Corp. Approves Board Changes

First quarter 2024 earnings released: US$0.005 loss per share (vs US$0.034 profit in 1Q 2023)

Endeavour Silver Corp. Provides A First Quarter of 2024 Construction Progress Update for its Terronera Project in Jalisco State, Mexico

Endeavour Silver Corp. Announces Retirement of Christine West as Director

Endeavour Silver Corp. to Report Q1, 2024 Results on May 09, 2024

New major risk - Share price stability

Full year 2023 earnings released: EPS: US$0.031 (vs US$0.034 in FY 2022)

Endeavour Silver Corp., Annual General Meeting, May 28, 2024

Investor sentiment improves as stock rises 16%

New major risk - Revenue and earnings growth

Endeavour Silver Corp. Provides 2024 Update for the Terronera Project

Endeavour Silver Corp. Provides Production Guidance for the Year 2024

Endeavour Silver Corp. to Report Fiscal Year 2023 Results on Mar 11, 2024

Endeavour Silver Corp. has filed a Follow-on Equity Offering in the amount of $60 million.

Endeavour Silver Announces Chief Financial Officer Changes, Effective January 1, 2024

Endeavour Silver Corp. Continues to Intersect High-Grade Silver-Gold Mineralization At the Bolanitos Operation

Endeavour Silver Corp. Continues to Intersect High-Grade Silver-Gold Mineralization At the Bolanitos Operation

Third quarter 2023 earnings released: US$0.012 loss per share (vs US$0.008 loss in 3Q 2022)

Endeavour Silver Corp. Provides Third Construction Update on the Terronera Project

Endeavour Silver Corp. Reports Positive Drill Results from Its Drill Program over the Past Year At Its Parral Project in the State of Chihuahua, Mexico

Endeavour Silver Corp. Reports Positive Drill Results from its Ongoing Drill Program at the Guanacevi Mine in Durango State, Mexico

New major risk - Share price stability

Endeavour Silver Corp. to Report Q3, 2023 Results on Nov 07, 2023

New minor risk - Shareholder dilution

Second quarter 2023 earnings released: US$0.006 loss per share (vs US$0.066 loss in 2Q 2022)

Endeavour Silver Corp. Reports Write Off of Mineral Properties Results for the Second Quarter Ended June 30, 2023

Endeavour Silver Corp. to Report Q2, 2023 Results on Aug 08, 2023

Endeavour Silver Corp. Elects Christine West as Director

First quarter 2023 earnings released: EPS: US$0.034 (vs US$0.068 in 1Q 2022)

Independent Director recently sold €73k worth of stock

Full year 2022 earnings released: EPS: US$0.034 (vs US$0.083 in FY 2021)

Endeavour Silver Corp. Provides Production Guidance for the Year 2023

Endeavour Silver Corp. to Report Fiscal Year 2022 Results on Mar 02, 2023

Third quarter 2022 earnings released: US$0.008 loss per share (vs US$0.026 loss in 3Q 2021)

Endeavour Silver Corp. to Report Q3, 2022 Results on Nov 08, 2022

Endeavour Silver Corp. Reports Positive Drill Results from Ongoing Drill Program At the Guanacevi Mine

Endeavour Silver Continues to Intersect Positive Drill Results At the Parral Project

Endeavour Silver Corp. Announces Board Changes

Endeavour Silver Corp. Announces Demise of Bradford Cooke, Founder, Director and Executive Chairman

Second quarter 2022 earnings released: US$0.066 loss per share (vs US$0.04 profit in 2Q 2021)

Endeavour Silver Corp. Revised Silver Production Guidance for the Fiscal Year 2022

Endeavour Silver Corp. to Report Q2, 2022 Results on Aug 09, 2022

Endeavour Silver Corp. (TSX:EDR) completed the acquisition of Pitarrilla Project in Durango, Mexico from SSR Mining Inc. (TSX:SSRM).

First quarter 2022 earnings released: EPS: US$0.068 (vs US$0.077 in 1Q 2021)

Endeavour Silver Corp. Provides Production Guidance for the Year 2022

Investor sentiment deteriorated over the past week

Endeavour Silver Reports Positive Drill Results for the Parral Project

Insider recently sold €400k worth of stock

Endeavour Silver Corp. Reports Continued High-Grade Drill Results from its Ongoing Exploration Program at the Guanacevi Mine in Durango State, Mexico

Investor sentiment improved over the past week

Endeavour Silver Corp. to Report Q1, 2022 Results on May 11, 2022

Endeavour Silver Corp. Announces Board Changes

Full year 2021 earnings: EPS in line with expectations, revenues disappoint

Investor sentiment improved over the past week

Endeavour Silver Corp., Annual General Meeting, May 12, 2022

Investor sentiment deteriorated over the past week

Endeavour Silver Corp. Provides Consolidated Production Guidance for the Year 2022

Endeavour Silver Corp. (TSX:EDR) entered into a definitive agreement to acquire Pitarrilla Project in Durango, Mexico from SSR Mining Inc. (TSX:SSRM) for $70 million.