African Rainbow Minerals Limited

DB:EB9 Stock Report

Market Cap: €1.6b

African Rainbow Minerals Valuation

Is EB9 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EB9 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EB9 (€8.25) is trading below our estimate of fair value (€10.58)

Significantly Below Fair Value: EB9 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EB9?

Key metric: As EB9 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EB9. This is calculated by dividing EB9's market cap by their current earnings.
What is EB9's PE Ratio?
PE Ratio10x
EarningsR3.15b
Market CapR31.41b

Price to Earnings Ratio vs Peers

How does EB9's PE Ratio compare to its peers?

The above table shows the PE ratio for EB9 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average39.3x
NDA Aurubis
9.2x-6.2%€3.4b
WCH Wacker Chemie
29.8x38.0%€3.7b
STO3 Sto SE KGaA
11.6x7.8%€764.7m
601020 Tibet Huayu Mining
106.8xn/aCN¥10.9b
EB9 African Rainbow Minerals
10x10.5%€31.4b

Price-To-Earnings vs Peers: EB9 is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (39.3x).

Price to Earnings Ratio vs Industry

How does EB9's PE Ratio compare vs other companies in the European Metals and Mining Industry?

15 CompaniesPrice / EarningsEstimated GrowthMarket Cap
EB9 10.0xIndustry Avg. 13.1xNo. of Companies15PE0816243240+
15 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EB9 is good value based on its Price-To-Earnings Ratio (10x) compared to the European Metals and Mining industry average (13.2x).

Price to Earnings Ratio vs Fair Ratio

What is EB9's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EB9 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10x
Fair PE Ratio17x

Price-To-Earnings vs Fair Ratio: EB9 is good value based on its Price-To-Earnings Ratio (10x) compared to the estimated Fair Price-To-Earnings Ratio (17x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EB9 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€8.25
€10.28
+24.6%
14.7%€11.49€8.04n/a5
Nov ’25€9.25
€10.28
+11.1%
14.7%€11.49€8.04n/a5
Oct ’25€10.30
€10.91
+5.9%
18.9%€13.00€8.01n/a5
Sep ’25€8.90
€11.92
+33.9%
17.4%€13.98€8.24n/a5
Aug ’25€10.60
€11.37
+7.3%
17.9%€13.77€8.11n/a6
Jul ’25€11.70
€11.08
-5.3%
16.5%€13.68€8.21n/a6
Jun ’25€10.90
€10.84
-0.6%
15.0%€12.59€8.11n/a6
May ’25€10.00
€9.68
-3.2%
14.7%€12.39€7.98n/a6
Apr ’25€7.75
€9.69
+25.1%
9.4%€11.47€8.84n/a6
Mar ’25€8.40
€9.98
+18.8%
9.6%€11.86€8.95n/a6
Feb ’25€8.80
€9.98
+13.4%
9.6%€11.86€8.95n/a6
Jan ’25€9.55
€9.70
+1.5%
12.5%€11.76€7.84n/a6
Dec ’24€9.25
€10.13
+9.6%
16.8%€13.48€7.99n/a6
Nov ’24€7.60
€10.53
+38.5%
17.7%€13.48€7.99€9.256
Oct ’24€8.20
€11.14
+35.8%
13.3%€12.87€8.91€10.305
Sep ’24€8.70
€11.77
+35.3%
11.2%€13.25€10.19€8.905
Aug ’24€10.00
€11.77
+17.7%
11.2%€13.25€10.19€10.605
Jul ’24€10.30
€12.80
+24.2%
7.2%€13.66€11.18€11.705
Jun ’24€9.55
€13.62
+42.7%
5.3%€14.79€12.58€10.905
May ’24€11.40
€13.62
+19.5%
5.3%€14.79€12.58€10.005
Apr ’24€11.90
€14.76
+24.0%
7.6%€16.81€13.75€7.755
Mar ’24€13.20
€15.39
+16.6%
10.8%€17.62€13.48€8.405
Feb ’24€14.80
€15.31
+3.5%
16.0%€18.22€10.71€8.806
Jan ’24€15.80
€15.44
-2.3%
15.3%€17.72€10.74€9.556
Dec ’23€16.30
€16.01
-1.8%
15.8%€18.59€11.27€9.256
Nov ’23€15.20
€15.41
+1.3%
13.3%€17.59€11.17€7.606

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Stanmore Resources

AU$2.8b

Engages in the exploration, development, production, and sale of metallurgical coal in Australia.

S0D

AU$1.82

7D

-4.2%

1Y

-18.0%

Arkema

€5.9b

Manufactures and sells specialty chemicals and advanced materials worldwide.

V1S

€78.00

7D

-1.9%

1Y

-16.1%

Cabka

€64.2m

Manufactures and sells pallets and large containers made from recycled plastic in Europe, North America, and internationally.

7GW

€2.54

7D

0%

1Y

-63.1%