Corbion Future Growth

Future criteria checks 1/6

Corbion's revenue is forecast to decline at 0.2% per annum while its annual earnings are expected to grow at 8.7% per year. EPS is expected to grow by 18.6% per annum. Return on equity is forecast to be 11.3% in 3 years.

Key information

8.7%

Earnings growth rate

18.6%

EPS growth rate

Chemicals earnings growth	33.5%
Revenue growth rate	-0.2%
Future return on equity	11.3%
Analyst coverage	Low
Last updated	30 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:CSU - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,396	103	55	169	5
12/31/2025	1,334	86	61	177	5
12/31/2024	1,298	90	57	135	5
6/30/2024	1,439	80	66	171	N/A
3/31/2024	1,442	77	41	168	N/A
12/31/2023	1,444	73	16	165	N/A
9/30/2023	1,380	57	-61	121	N/A
6/30/2023	1,412	54	-139	77	N/A
3/31/2023	1,435	72	-168	58	N/A
12/31/2022	1,458	90	-197	39	N/A
9/30/2022	1,350	76	-190	32	N/A
6/30/2022	1,243	63	-184	25	N/A
3/31/2022	1,157	70	-155	24	N/A
12/31/2021	1,071	78	-126	22	N/A
9/30/2021	1,040	97	-65	59	N/A
6/30/2021	1,010	116	-4	97	N/A
3/31/2021	998	95	8	103	N/A
12/31/2020	987	73	20	109	N/A
9/30/2020	992	49	20	108	N/A
6/30/2020	997	24	19	107	N/A
3/31/2020	987	25	29	111	N/A
12/31/2019	976	26	38	114	N/A
9/30/2019	953	37	39	109	N/A
6/30/2019	930	48	40	105	N/A
3/31/2019	914	51	40	102	N/A
12/31/2018	897	54	39	100	N/A
9/30/2018	883	61	56	109	N/A
6/30/2018	869	69	74	119	N/A
3/31/2018	880	77	N/A	118	N/A
12/31/2017	892	85	N/A	118	N/A
9/30/2017	905	87	N/A	109	N/A
6/30/2017	918	89	N/A	101	N/A
3/31/2017	914	95	N/A	112	N/A
12/31/2016	911	102	N/A	123	N/A
9/30/2016	917	103	N/A	124	N/A
6/30/2016	922	104	N/A	126	N/A
3/31/2016	920	91	N/A	118	N/A
12/31/2015	918	78	N/A	110	N/A
9/30/2015	885	45	N/A	93	N/A
6/30/2015	851	13	N/A	75	N/A
3/31/2015	811	-4	N/A	71	N/A
12/31/2014	770	-21	N/A	67	N/A
9/30/2014	757	-15	N/A	51	N/A
6/30/2014	744	-9	N/A	34	N/A
3/31/2014	744	-3	N/A	22	N/A
12/31/2013	744	2	N/A	10	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CSU's forecast earnings growth (8.7% per year) is above the savings rate (1%).

Earnings vs Market: CSU's earnings (8.7% per year) are forecast to grow slower than the German market (20.6% per year).

High Growth Earnings: CSU's earnings are forecast to grow, but not significantly.

Revenue vs Market: CSU's revenue is expected to decline over the next 3 years (-0.2% per year).

High Growth Revenue: CSU's revenue is forecast to decline over the next 3 years (-0.2% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CSU's Return on Equity is forecast to be low in 3 years time (11.3%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/30 14:45
End of Day Share Price	2024/12/30 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Corbion N.V. is covered by 24 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Robert Jan Vos	ABN AMRO Bank N.V.
Setu Sharda	Barclays
Fintan Ryan	Berenberg