Breedon Group is forecast to grow earnings and revenue by 13.1% and 3.9% per annum respectively. EPS is expected to grow by 12.6% per annum. Return on equity is forecast to be 9.6% in 3 years.
Key information
13.1%
Earnings growth rate
12.60%
EPS growth rate
Basic Materials earnings growth
17.8%
Revenue growth rate
3.9%
Future return on equity
9.63%
Analyst coverage
Good
Last updated
01 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:CQB0 - Analysts future estimates and past financials data (GBP Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
1,917
127
115
238
10
12/31/2027
1,829
101
95
221
12
12/31/2026
1,765
87
67
190
12
12/31/2025
1,714
84
106
226
N/A
9/30/2025
1,671
87
81
208
N/A
6/30/2025
1,628
90
56
191
N/A
3/31/2025
1,602
93
63
196
N/A
12/31/2024
1,576
96
70
202
N/A
9/30/2024
1,543
96
60
184
N/A
6/30/2024
1,509
96
49
167
N/A
3/31/2024
1,498
101
67
179
N/A
12/31/2023
1,488
106
85
192
N/A
9/30/2023
1,478
106
93
199
N/A
6/30/2023
1,468
107
101
207
N/A
3/31/2023
1,432
110
81
187
N/A
12/31/2022
1,396
113
61
168
N/A
9/30/2022
1,350
108
63
164
N/A
6/30/2022
1,303
104
64
161
N/A
3/31/2022
1,268
91
91
177
N/A
12/31/2021
1,233
79
117
194
N/A
9/30/2021
1,213
75
118
175
N/A
6/30/2021
1,194
71
118
155
N/A
3/31/2021
1,062
52
124
162
N/A
12/31/2020
929
34
130
168
N/A
9/30/2020
873
33
118
164
N/A
6/30/2020
818
32
107
160
N/A
3/31/2020
874
55
93
148
N/A
12/31/2019
930
78
80
137
N/A
9/30/2019
931
76
N/A
142
N/A
6/30/2019
932
73
N/A
148
N/A
3/31/2019
897
69
N/A
141
N/A
12/31/2018
863
65
N/A
135
N/A
9/30/2018
784
60
N/A
116
N/A
6/30/2018
705
55
N/A
97
N/A
3/31/2018
678
56
N/A
99
N/A
12/31/2017
652
57
N/A
101
N/A
9/30/2017
635
51
N/A
87
N/A
6/30/2017
618
45
N/A
73
N/A
3/31/2017
536
41
N/A
70
N/A
12/31/2016
455
37
N/A
68
N/A
9/30/2016
388
32
N/A
63
N/A
6/30/2016
321
28
N/A
58
N/A
3/31/2016
320
26
N/A
56
N/A
12/31/2015
318
25
N/A
54
N/A
9/30/2015
312
24
N/A
47
N/A
6/30/2015
305
24
N/A
39
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CQB0's forecast earnings growth (13.1% per year) is above the savings rate (1.9%).
Earnings vs Market: CQB0's earnings (13.1% per year) are forecast to grow slower than the German market (17% per year).
High Growth Earnings: CQB0's earnings are forecast to grow, but not significantly.
Revenue vs Market: CQB0's revenue (3.9% per year) is forecast to grow slower than the German market (6.8% per year).
High Growth Revenue: CQB0's revenue (3.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CQB0's Return on Equity is forecast to be low in 3 years time (9.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/22 00:22
End of Day Share Price
2026/05/22 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Breedon Group plc is covered by 22 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.