Antam (Persero) is forecast to grow earnings and revenue by 14.8% and 18.4% per annum respectively. EPS is expected to grow by 14.5% per annum. Return on equity is forecast to be 27.6% in 3 years.
Key information
14.8%
Earnings growth rate
14.50%
EPS growth rate
Metals and Mining earnings growth
19.3%
Revenue growth rate
18.4%
Future return on equity
27.61%
Analyst coverage
Good
Last updated
04 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:AKTA - Analysts future estimates and past financials data (IDR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
160,359,322
13,814,951
11,661,700
13,754,600
7
12/31/2027
130,396,443
10,867,517
10,346,267
10,257,530
15
12/31/2026
132,038,313
11,059,016
6,910,433
10,283,767
10
3/31/2026
87,814,076
8,484,428
-894,949
-382,963
N/A
12/31/2025
84,642,439
7,208,834
4,153,893
4,853,256
N/A
9/30/2025
98,019,439
7,420,527
6,858,068
7,874,950
N/A
6/30/2025
105,022,672
6,793,049
6,066,559
7,251,380
N/A
3/31/2025
86,723,270
5,540,024
5,792,675
7,201,724
N/A
12/31/2024
69,192,440
3,647,210
2,456,849
3,681,115
N/A
9/30/2024
53,349,838
2,430,319
-1,101,729
201,484
N/A
6/30/2024
42,576,074
2,738,421
-123,083
1,370,313
N/A
3/31/2024
38,075,216
1,652,899
1,279,212
2,513,224
N/A
12/31/2023
41,047,693
3,077,646
2,917,959
4,357,302
N/A
9/30/2023
43,146,231
4,042,737
4,951,825
6,031,745
N/A
6/30/2023
48,818,607
4,184,825
4,125,326
4,938,669
N/A
3/31/2023
47,776,831
4,018,704
3,168,100
4,032,100
N/A
12/31/2022
45,930,356
3,820,965
3,397,036
4,108,037
N/A
9/30/2022
45,652,444
2,778,099
2,016,558
2,650,975
N/A
6/30/2022
39,943,433
2,227,218
3,017,013
3,500,507
N/A
3/31/2022
38,981,977
2,696,746
3,076,013
3,643,914
N/A
12/31/2021
38,445,595
1,861,743
4,531,230
5,042,665
N/A
9/30/2021
35,811,376
2,024,031
4,961,648
5,552,429
N/A
6/30/2021
35,410,483
2,469,180
3,887,054
4,480,728
N/A
3/31/2021
31,380,428
2,061,571
3,529,791
4,080,014
N/A
12/31/2020
27,372,461
1,149,353
1,646,270
2,218,674
N/A
9/30/2020
26,198,666
388,128
2,159,508
3,002,869
N/A
6/30/2020
27,529,400
-393,555
1,795,050
2,657,677
N/A
3/31/2020
31,701,999
-264,091
1,651,177
2,586,163
N/A
12/31/2019
32,718,543
193,851
N/A
1,633,837
N/A
9/30/2019
29,880,815
1,646,378
N/A
430,360
N/A
6/30/2019
27,885,542
1,719,548
N/A
1,037,103
N/A
3/31/2019
25,762,897
1,566,426
N/A
890,146
N/A
12/31/2018
25,275,246
1,636,001
N/A
1,874,578
N/A
9/30/2018
25,643,225
1,099,113
N/A
2,091,241
N/A
6/30/2018
21,458,380
977,079
N/A
1,819,500
N/A
3/31/2018
16,734,217
375,550
N/A
1,272,604
N/A
12/31/2017
12,653,619
136,507
N/A
1,379,176
N/A
9/30/2017
9,623,064
-304,939
N/A
790,599
N/A
6/30/2017
7,954,687
-442,339
N/A
6,410
N/A
3/31/2017
8,775,371
66,153
N/A
1,170,203
N/A
12/31/2016
9,106,261
64,810
N/A
1,015,392
N/A
9/30/2016
7,932,958
-364,575
N/A
932,565
N/A
6/30/2016
6,845,151
-1,033,828
N/A
1,826,389
N/A
3/31/2016
9,646,599
-1,195,352
N/A
796,128
N/A
12/31/2015
10,531,505
-1,440,852
N/A
488,905
N/A
9/30/2015
12,651,922
-1,191,164
N/A
27,838
N/A
6/30/2015
13,282,928
-468,379
N/A
-983,474
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: AKTA's forecast earnings growth (14.8% per year) is above the savings rate (1.9%).
Earnings vs Market: AKTA's earnings (14.8% per year) are forecast to grow slower than the German market (16.7% per year).
High Growth Earnings: AKTA's earnings are forecast to grow, but not significantly.
Revenue vs Market: AKTA's revenue (18.4% per year) is forecast to grow faster than the German market (6.4% per year).
High Growth Revenue: AKTA's revenue (18.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: AKTA's Return on Equity is forecast to be high in 3 years time (27.6%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/07 19:10
End of Day Share Price
2026/05/07 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
PT Antam (Persero) Tbk is covered by 27 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.