Revival Gold Inc.

DB:76V Stock Report

Market Cap: €37.3m

Revival Gold Valuation

Is 76V undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 76V when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 76V's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 76V's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 76V?

Key metric: As 76V is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 76V. This is calculated by dividing 76V's market cap by their current book value.
What is 76V's PB Ratio?
PB Ratio1.6x
BookCA$35.75m
Market CapCA$55.33m

Price to Book Ratio vs Peers

How does 76V's PB Ratio compare to its peers?

The above table shows the PB ratio for 76V vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average11.8x
02P Pearl Gold
0.8xn/a€10.0m
M0LY Greenland Resources
45.3xn/a€69.4m
IBU IBU-tec advanced materials
0.5x109.4%€27.6m
DLX Delignit
0.6x27.0%€23.1m
76V Revival Gold
1.6xn/a€55.3m

Price-To-Book vs Peers: 76V is good value based on its Price-To-Book Ratio (1.6x) compared to the peer average (11.6x).

Price to Book Ratio vs Industry

How does 76V's PB Ratio compare vs other companies in the European Metals and Mining Industry?

23 CompaniesPrice / BookEstimated GrowthMarket Cap
76V 1.6xIndustry Avg. 0.9xNo. of Companies28PB00.61.21.82.43+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: 76V is expensive based on its Price-To-Book Ratio (1.6x) compared to the European Metals and Mining industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is 76V's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

76V PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio1.6x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 76V's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 76V forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.18
€0.85
+363.1%
29.4%€1.10€0.60n/a2
Nov ’25€0.22
€0.85
+294.5%
29.4%€1.10€0.60n/a2
Oct ’25€0.18
€0.85
+363.1%
29.4%€1.10€0.60n/a2
Sep ’25€0.20
€0.87
+330.5%
29.4%€1.13€0.61n/a2
Aug ’25€0.21
€0.87
+322.2%
29.4%€1.13€0.61n/a2
Jul ’25€0.19
€0.87
+362.6%
29.4%€1.13€0.61n/a2
Jun ’25€0.23
€0.91
+290.2%
23.8%€1.12€0.61n/a3
May ’25€0.24
€0.90
+269.2%
22.9%€1.09€0.62n/a3
Apr ’25€0.23
€0.88
+280.5%
22.0%€1.05€0.61n/a3
Mar ’25€0.19
€1.03
+446.7%
3.3%€1.07€1.00n/a2
Feb ’25€0.23
€1.02
+353.4%
3.3%€1.06€0.99n/a2
Jan ’25€0.23
€1.02
+349.4%
3.3%€1.06€0.99n/a2
Dec ’24€0.24
€1.04
+336.6%
4.9%€1.09€0.99n/a2
Nov ’24€0.24
€1.04
+340.3%
4.9%€1.09€0.99€0.222
Oct ’24€0.30
€1.00
+236.2%
1.7%€1.02€0.99€0.182
Sep ’24€0.36
€1.00
+178.3%
1.7%€1.02€0.99€0.202
Aug ’24€0.36
€1.00
+176.0%
1.7%€1.02€0.99€0.212
Jul ’24€0.29
€1.16
+297.2%
13.4%€1.32€1.00€0.192
Jun ’24€0.34
€1.14
+232.1%
13.4%€1.30€0.99€0.232
May ’24€0.37
€1.14
+205.5%
13.4%€1.30€0.99€0.242
Apr ’24€0.52
€1.14
+121.9%
13.4%€1.30€0.99€0.232
Mar ’24€0.47
€1.01
+115.8%
27.1%€1.33€0.67€0.193
Feb ’24€0.46
€0.95
+105.3%
32.6%€1.31€0.55€0.233
Jan ’24€0.41
€0.96
+135.3%
32.6%€1.31€0.55€0.233
Dec ’23€0.42
€1.00
+139.6%
32.6%€1.38€0.58€0.243
Nov ’23€0.48
€1.22
+156.5%
36.7%€1.81€0.59€0.244

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Arkema

€5.6b

Manufactures and sells specialty chemicals and advanced materials worldwide.

V1S

€74.15

7D

-1.4%

1Y

-20.4%

African Rainbow Minerals

R31.4b

Through its subsidiaries, operates as a diversified mining and minerals company in South Africa, Malaysia, and Switzerland.

EB9

R8.40

7D

-1.8%

1Y

-3.4%

Cabka

€66.7m

Manufactures and sells pallets and large containers made from recycled plastic in Europe, North America, and internationally.

7GW

€2.64

7D

3.9%

1Y

-57.0%