Osisko Development Corp.

DB:3OZ0 Stock Report

Market Cap: €198.5m

Osisko Development Valuation

Is 3OZ0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3OZ0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 3OZ0's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 3OZ0's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3OZ0?

Key metric: As 3OZ0 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 3OZ0. This is calculated by dividing 3OZ0's market cap by their current book value.
What is 3OZ0's PB Ratio?
PB Ratio0.5x
BookCA$570.63m
Market CapCA$312.83m

Price to Book Ratio vs Peers

How does 3OZ0's PB Ratio compare to its peers?

The above table shows the PB ratio for 3OZ0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average9.7x
02P Pearl Gold
1.2xn/a€15.8m
EIS Eisen- und Hüttenwerke
2.6xn/a€271.0m
2HRA H&R GmbH KGaA
0.4x28.2%€154.5m
M0LY Greenland Resources
34.5xn/a€60.4m
3OZ0 Osisko Development
0.5x89.4%€312.8m

Price-To-Book vs Peers: 3OZ0 is good value based on its Price-To-Book Ratio (0.5x) compared to the peer average (9.7x).

Price to Book Ratio vs Industry

How does 3OZ0's PB Ratio compare vs other companies in the European Metals and Mining Industry?

23 CompaniesPrice / BookEstimated GrowthMarket Cap
3OZ0 0.5xIndustry Avg. 0.9xNo. of Companies26PB00.61.21.82.43+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: 3OZ0 is good value based on its Price-To-Book Ratio (0.5x) compared to the European Metals and Mining industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is 3OZ0's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3OZ0 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.5x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 3OZ0's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3OZ0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.61
€3.72
+131.0%
22.9%€5.28€3.01n/a6
Apr ’26€1.25
€3.82
+205.2%
22.8%€5.40€3.08n/a6
Mar ’26€1.06
€3.79
+257.7%
16.6%€4.71€3.19n/a6
Feb ’26€1.69
€3.97
+135.1%
22.8%€5.63€3.20n/a6
Jan ’26€1.46
€4.12
+182.2%
23.4%€5.55€3.16n/a7
Dec ’25€1.60
€4.16
+160.0%
21.1%€5.50€3.26n/a6
Nov ’25€1.56
€4.37
+180.2%
22.4%€5.49€3.14n/a5
Oct ’25€1.80
€4.32
+139.9%
24.9%€6.00€3.00n/a6
Sep ’25€1.78
€4.43
+149.1%
22.6%€6.01€3.00n/a6
Aug ’25€1.71
€4.77
+179.1%
16.3%€6.01€3.67n/a6
Jul ’25€1.61
€5.16
+220.3%
22.3%€7.50€4.09n/a6
Jun ’25€1.74
€5.03
+189.3%
22.6%€7.42€4.05n/a6
May ’25€1.99
€4.85
+143.7%
27.0%€7.52€3.01n/a7
Apr ’25€2.02
€5.00
+147.6%
23.5%€7.49€3.81€1.257
Mar ’25€1.73
€5.60
+223.5%
25.5%€7.57€3.85€1.067
Feb ’25€2.24
€5.60
+149.9%
25.5%€7.57€3.85€1.697
Jan ’25€2.50
€6.05
+142.2%
17.5%€7.53€4.11€1.467
Dec ’24€2.50
€5.95
+137.9%
18.6%€7.53€4.11€1.606
Nov ’24€2.84
€5.95
+109.4%
18.6%€7.53€4.11€1.566
Oct ’24€2.80
€7.45
+166.1%
40.5%€13.70€4.11€1.806
Sep ’24€2.88
€7.55
+162.1%
38.0%€13.55€4.74€1.786
Aug ’24€3.76
€7.88
+109.6%
34.6%€13.74€5.49€1.716
Jul ’24€4.02
€7.72
+92.1%
31.6%€13.46€5.72€1.617
Jun ’24€4.20
€7.72
+83.9%
31.6%€13.46€5.72€1.747
May ’24€4.76
€7.72
+62.3%
31.6%€13.46€5.72€1.997
Apr ’24€4.36
€7.92
+81.7%
35.7%€13.88€5.90€2.026
AnalystConsensusTarget
Consensus Narrative from 6 Analysts
€4.13
Fair Value
61.0% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/28 11:26
End of Day Share Price 2025/04/25 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Osisko Development Corp. is covered by 14 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jackie PrzybylowskiBMO Capital Markets Equity Research
Brian QuastBMO Capital Markets Equity Research
Andrew MikitchookBMO Capital Markets Equity Research