Consolidated Uranium Valuation

Is 1WM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1WM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 1WM's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 1WM's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1WM?

Key metric: As 1WM is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 1WM. This is calculated by dividing 1WM's market cap by their current book value.
What is 1WM's PB Ratio?
PB Ratio	13.8x
Book	CA$14.14m
Market Cap	CA$211.60m

1WM key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-3.9x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does 1WM's PB Ratio compare to its peers?

The above table shows the PB ratio for 1WM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	31.5x
M0LY Greenland Resources	38.1x	n/a	€55.1m
W2C IberAmerican Lithium	48x	n/a	€3.5m
EIS Eisen- und Hüttenwerke	2.1x	n/a	€200.6m
PNX Pasinex Resources	37.7x	n/a	€1.6m
1WM Consolidated Uranium	13.8x	59.9%	€211.6m

Price-To-Book vs Peers: 1WM is expensive based on its Price-To-Book Ratio (13.8x) compared to the peer average (4.3x).

Price to Book Ratio vs Industry

How does 1WM's PB Ratio compare vs other companies in the European Metals and Mining Industry?

22 Companies	Price / Book	Estimated Growth	Market Cap

22 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: 1WM is expensive based on its Price-To-Book Ratio (13.8x) compared to the European Metals and Mining industry average (1x).

Price to Book Ratio vs Fair Ratio

What is 1WM's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1WM PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	13.8x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 1WM's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1WM forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Nov ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Oct ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Sep ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Aug ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Jul ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Jun ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
May ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Apr ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Mar ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Feb ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Jan ’25	n/a	€2.71 0%	25.0%	€3.39	€2.03	n/a	2
Dec ’24	€1.32	€2.71 +105.5%	25.0%	€3.39	€2.03	n/a	2
Nov ’24	€1.27	€2.72 +114.2%	25.0%	€3.40	€2.04	n/a	2
Oct ’24	€1.45	€2.72 +87.6%	25.0%	€3.40	€2.04	n/a	2
Sep ’24	€1.10	€2.72 +147.3%	25.0%	€3.40	€2.04	n/a	2
Aug ’24	€0.91	€2.72 +197.6%	25.0%	€3.40	€2.04	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Trinseo

US$122.5m

Operates as a specialty material solutions provider in the United States, Europe, the Asia-Pacific, and internationally.

3XD

US$3.28

-1.2%

-45.8%

Ecora Resources

UK£161.0m

Operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally.

HGR

UK£0.75

5.8%

-27.4%

Cabka

€64.2m

Manufactures and sells pallets and large containers made from recycled plastic in Europe, North America, and internationally.

7GW

€2.54

-63.2%