Rio2 Valuation

Is 1SB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1SB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1SB (€0.44) is trading above our estimate of fair value (€0.34)

Significantly Below Fair Value: 1SB is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1SB?

Key metric: As 1SB is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 1SB. This is calculated by dividing 1SB's market cap by their current book value.
What is 1SB's PB Ratio?
PB Ratio2.6x
BookUS$78.58m
Market CapUS$206.36m

Price to Book Ratio vs Peers

How does 1SB's PB Ratio compare to its peers?

The above table shows the PB ratio for 1SB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average12.9x
02P Pearl Gold
0.8xn/a€10.8m
EIS Eisen- und Hüttenwerke
2.1xn/a€202.4m
UZU Uzin Utz
1x2.1%€250.2m
M0LY Greenland Resources
47.6xn/a€78.4m
1SB Rio2
2.6x94.7%€288.5m

Price-To-Book vs Peers: 1SB is good value based on its Price-To-Book Ratio (2.6x) compared to the peer average (12.8x).


Price to Book Ratio vs Industry

How does 1SB's PB Ratio compare vs other companies in the European Metals and Mining Industry?

23 CompaniesPrice / BookEstimated GrowthMarket Cap
1SB 2.6xIndustry Avg. 0.9xNo. of Companies27PB00.61.21.82.43+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: 1SB is expensive based on its Price-To-Book Ratio (2.6x) compared to the European Metals and Mining industry average (0.9x).


Price to Book Ratio vs Fair Ratio

What is 1SB's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1SB PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio2.6x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 1SB's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1SB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.44
€0.78
+79.0%
7.2%€0.86€0.73n/a3
Nov ’25€0.45
€0.78
+74.2%
7.2%€0.86€0.73n/a3
Oct ’25€0.36
€0.62
+72.7%
13.4%€0.73€0.53n/a3
Sep ’25€0.40
€0.56
+40.6%
24.7%€0.74€0.40n/a3
Aug ’25€0.36
€0.56
+57.2%
24.7%€0.74€0.40n/a3
Jul ’25€0.31
€0.56
+78.3%
24.7%€0.74€0.40n/a3
Jun ’25€0.31
€0.48
+53.2%
14.3%€0.55€0.41n/a2
May ’25€0.27
€0.48
+79.6%
14.3%€0.55€0.41n/a2
Apr ’25€0.21
€0.34
+58.2%
20.0%€0.41€0.27n/a2
Mar ’25€0.24
€0.34
+41.7%
20.0%€0.41€0.27n/a2
Feb ’25€0.22
€0.34
+51.8%
20.0%€0.41€0.27n/a2
Jan ’25€0.23
€0.29
+25.1%
41.2%€0.41€0.17n/a2
Jul ’24€0.18
€0.21
+12.8%
13.6%€0.24€0.17€0.313
Jun ’24€0.13
€0.21
+59.8%
13.6%€0.24€0.17€0.313
May ’24€0.14
€0.25
+84.3%
35.9%€0.40€0.17€0.274
Apr ’24€0.097
€0.26
+166.1%
35.9%€0.41€0.17€0.214
Mar ’24€0.11
€0.26
+130.4%
35.9%€0.41€0.17€0.244
Feb ’24n/a
€0.25
0%
38.2%€0.41€0.17€0.224
Jan ’24n/a
€0.30
0%
51.1%€0.52€0.11€0.235
Dec ’23n/a
€0.30
0%
51.1%€0.52€0.11€0.115
Nov ’23n/a
€0.31
0%
51.1%€0.54€0.11€0.125

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies