Mastermyne Group is forecast to grow earnings and revenue by 70.5% and 14.7% per annum respectively while EPS is expected to grow by 70.1% per annum.
Key information
70.5%
Earnings growth rate
70.14%
EPS growth rate
Metals and Mining earnings growth
19.2%
Revenue growth rate
14.7%
Future return on equity
n/a
Analyst coverage
Low
Last updated
25 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:024 - Analysts future estimates and past financials data (AUD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2027
259
11
8
12
1
6/30/2026
231
9
9
13
1
12/31/2025
206
2
5
9
N/A
9/30/2025
210
2
9
13
N/A
6/30/2025
214
2
13
17
N/A
12/31/2024
264
11
38
39
N/A
9/30/2024
279
16
25
28
N/A
6/30/2024
294
21
13
17
N/A
12/31/2023
216
43
-32
-12
N/A
9/30/2023
272
6
-31
-6
N/A
6/30/2023
328
-31
-30
0
N/A
3/31/2023
525
-73
-31
2
N/A
12/31/2022
534
-72
-32
4
N/A
9/30/2022
494
-42
-27
12
N/A
6/30/2022
454
-13
-21
20
N/A
3/31/2022
377
-6
-5
29
N/A
12/31/2021
301
0
12
37
N/A
9/30/2021
267
3
11
28
N/A
6/30/2021
233
6
11
18
N/A
3/31/2021
250
8
17
22
N/A
12/31/2020
268
9
24
27
N/A
9/30/2020
281
10
23
29
N/A
6/30/2020
293
12
22
31
N/A
12/31/2019
254
9
6
17
N/A
9/30/2019
240
8
N/A
20
N/A
6/30/2019
226
7
N/A
22
N/A
12/31/2018
208
6
N/A
20
N/A
9/30/2018
199
5
N/A
15
N/A
6/30/2018
191
5
N/A
10
N/A
3/31/2018
180
3
N/A
8
N/A
12/31/2017
159
1
N/A
6
N/A
9/30/2017
141
0
N/A
6
N/A
6/30/2017
124
-2
N/A
5
N/A
3/31/2017
125
-8
N/A
5
N/A
12/31/2016
126
-14
N/A
4
N/A
9/30/2016
147
-14
N/A
2
N/A
6/30/2016
169
-13
N/A
0
N/A
3/31/2016
182
-6
N/A
-3
N/A
12/31/2015
196
1
N/A
-6
N/A
9/30/2015
185
-2
N/A
1
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 024's forecast earnings growth (70.5% per year) is above the savings rate (1.9%).
Earnings vs Market: 024's earnings (70.5% per year) are forecast to grow faster than the German market (16.9% per year).
High Growth Earnings: 024's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 024's revenue (14.7% per year) is forecast to grow faster than the German market (6.7% per year).
High Growth Revenue: 024's revenue (14.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if 024's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/10 22:57
End of Day Share Price
2026/07/10 00:00
Earnings
2025/12/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Mastermyne Group Limited is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst
Institution
Duncan Simmonds
BofA Global Research
Daniel Porter
Canaccord Genuity Historic (Wilsons Advisory and Stockbroking Ltd.