DSM-Firmenich is forecast to grow earnings and revenue by 25.8% and 5.2% per annum respectively. EPS is expected to grow by 26.5% per annum. Return on equity is forecast to be 6.2% in 3 years.
Key information
25.8%
Earnings growth rate
26.49%
EPS growth rate
Chemicals earnings growth
20.9%
Revenue growth rate
5.2%
Future return on equity
6.21%
Analyst coverage
Good
Last updated
31 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XTRA:ZX6 - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
10,168
754
1,089
1,640
16
12/31/2027
9,696
618
970
1,482
19
12/31/2026
9,281
452
584
1,266
12
6/30/2026
9,055
324
825
1,650
N/A
3/31/2026
9,045
299
753
1,548
N/A
12/31/2025
9,034
274
681
1,445
N/A
6/30/2025
7,399
425
762
1,590
N/A
3/31/2025
8,227
363
888
1,684
N/A
12/31/2024
9,054
301
1,014
1,778
N/A
9/30/2024
12,627
30
876
1,615
N/A
6/30/2024
12,455
-190
745
1,452
N/A
3/31/2024
11,541
-424
659
1,359
N/A
12/31/2023
10,627
-658
573
1,265
N/A
9/30/2023
9,686
-456
434
1,112
N/A
6/30/2023
8,745
-254
287
959
N/A
3/31/2023
8,568
100
301
962
N/A
12/31/2022
8,390
454
314
965
N/A
9/30/2022
9,582
837
412
1,056
N/A
6/30/2022
7,867
823
510
1,147
N/A
3/31/2022
7,568
822
680
1,287
N/A
12/31/2021
7,269
820
850
1,427
N/A
9/30/2021
7,955
660
884
1,507
N/A
6/30/2021
7,558
493
906
1,489
N/A
3/31/2021
7,572
423
906
1,497
N/A
12/31/2020
8,106
448
868
1,494
N/A
9/30/2020
7,960
510
809
1,434
N/A
6/30/2020
8,034
557
810
1,462
N/A
3/31/2020
9,011
722
N/A
1,471
N/A
12/31/2019
7,998
675
N/A
1,385
N/A
9/30/2019
8,272
820
N/A
1,399
N/A
6/30/2019
8,502
794
N/A
1,395
N/A
3/31/2019
9,124
934
N/A
1,282
N/A
12/31/2018
9,267
1,069
N/A
1,391
N/A
9/30/2018
9,235
984
N/A
1,310
N/A
6/30/2018
9,106
2,082
N/A
1,170
N/A
3/31/2018
8,908
1,942
N/A
1,110
N/A
12/31/2017
8,632
1,761
N/A
996
N/A
9/30/2017
8,471
1,676
N/A
993
N/A
6/30/2017
8,333
738
N/A
1,028
N/A
3/31/2017
8,166
711
N/A
1,077
N/A
12/31/2016
7,920
645
N/A
1,018
N/A
9/30/2016
7,831
588
N/A
958
N/A
6/30/2016
7,778
274
N/A
914
N/A
3/31/2016
7,749
214
N/A
811
N/A
12/31/2015
7,722
174
N/A
696
N/A
9/30/2015
7,607
66
N/A
800
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ZX6's forecast earnings growth (25.8% per year) is above the savings rate (1.9%).
Earnings vs Market: ZX6's earnings (25.8% per year) are forecast to grow faster than the German market (15.6% per year).
High Growth Earnings: ZX6's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: ZX6's revenue (5.2% per year) is forecast to grow slower than the German market (6.7% per year).
High Growth Revenue: ZX6's revenue (5.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ZX6's Return on Equity is forecast to be low in 3 years time (6.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/31 13:24
End of Day Share Price
2026/07/31 00:00
Earnings
2026/06/30
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
DSM-Firmenich AG is covered by 44 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.