Bangkok Life Assurance Future Growth
Future criteria checks 2/6
Bangkok Life Assurance is forecast to grow earnings and revenue by 19% and 2.8% per annum respectively. EPS is expected to grow by 18.9% per annum. Return on equity is forecast to be 8.1% in 3 years.
Key information
19.0%
Earnings growth rate
18.9%
EPS growth rate
| Insurance earnings growth | 7.4% |
| Revenue growth rate | 2.8% |
| Future return on equity | 8.1% |
| Analyst coverage | Low |
| Last updated | 28 Feb 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 49,045 | 4,563 | N/A | N/A | 1 |
| 12/31/2025 | 47,485 | 3,889 | N/A | N/A | 1 |
| 12/31/2024 | 45,941 | 3,203 | N/A | N/A | 1 |
| 12/31/2023 | 45,200 | 2,548 | 4,357 | 4,390 | N/A |
| 9/30/2023 | 46,134 | 2,470 | -2,722 | -2,679 | N/A |
| 6/30/2023 | 46,528 | 2,767 | -3,547 | -3,503 | N/A |
| 3/31/2023 | 47,406 | 3,167 | 4,609 | 4,678 | N/A |
| 12/31/2022 | 48,113 | 3,212 | 6,542 | 6,599 | N/A |
| 9/30/2022 | 46,990 | 3,207 | 2,548 | 2,640 | N/A |
| 6/30/2022 | 46,465 | 3,445 | -1,580 | -1,457 | N/A |
| 3/31/2022 | 46,583 | 3,007 | -3,058 | -2,922 | N/A |
| 12/31/2021 | 47,323 | 3,196 | -43 | 187 | N/A |
| 9/30/2021 | 47,296 | 3,085 | 406 | 882 | N/A |
| 6/30/2021 | 46,943 | 2,488 | -2,465 | -1,869 | N/A |
| 3/31/2021 | 45,737 | 2,367 | -754 | 53 | N/A |
| 12/31/2020 | 46,888 | 1,608 | -4,852 | -3,992 | N/A |
| 9/30/2020 | 47,592 | 2,100 | 95 | 711 | N/A |
| 6/30/2020 | 48,709 | 2,946 | 8,654 | 9,163 | N/A |
| 3/31/2020 | 49,333 | 3,332 | 4,332 | 4,642 | N/A |
| 12/31/2019 | 48,542 | 4,388 | 4,812 | 4,970 | N/A |
| 9/30/2019 | 48,553 | 4,722 | 6,468 | 6,588 | N/A |
| 6/30/2019 | 49,806 | 4,290 | 1,485 | 1,582 | N/A |
| 3/31/2019 | 50,629 | 4,508 | 1,080 | 1,171 | N/A |
| 12/31/2018 | 53,793 | 4,980 | 6,780 | 6,889 | N/A |
| 9/30/2018 | 56,373 | 5,741 | -3,001 | -2,876 | N/A |
| 6/30/2018 | 56,604 | 4,482 | 2,311 | 2,476 | N/A |
| 3/31/2018 | 56,667 | 4,476 | -6,925 | -6,734 | N/A |
| 12/31/2017 | 56,213 | 3,645 | -7,854 | -7,608 | N/A |
| 9/30/2017 | 57,659 | 3,889 | N/A | 1,370 | N/A |
| 6/30/2017 | 55,019 | 4,762 | N/A | -2,967 | N/A |
| 3/31/2017 | 55,077 | 12,926 | N/A | 11,063 | N/A |
| 12/31/2016 | 55,583 | 5,110 | N/A | 7,811 | N/A |
| 9/30/2016 | 55,611 | 5,401 | N/A | 12,003 | N/A |
| 6/30/2016 | 53,993 | 4,002 | N/A | 14,697 | N/A |
| 3/31/2016 | 52,275 | -3,545 | N/A | 6,742 | N/A |
| 12/31/2015 | 55,332 | 4,108 | N/A | 2,801 | N/A |
| 9/30/2015 | 50,706 | 4,089 | N/A | 821 | N/A |
| 6/30/2015 | 49,456 | 3,995 | N/A | 2,674 | N/A |
| 3/31/2015 | 52,018 | 2,319 | N/A | 15,203 | N/A |
| 12/31/2014 | 61,547 | 2,650 | N/A | 42,390 | N/A |
| 9/30/2014 | 61,096 | 1,289 | N/A | 40,372 | N/A |
| 6/30/2014 | 61,643 | 3,271 | N/A | 41,917 | N/A |
| 3/31/2014 | 60,378 | 4,555 | N/A | 40,013 | N/A |
| 12/31/2013 | 46,435 | 4,381 | N/A | 28,087 | N/A |
| 9/30/2013 | 45,497 | 4,235 | N/A | 29,676 | N/A |
| 6/30/2013 | 44,399 | 4,083 | N/A | 29,124 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: XBLA's forecast earnings growth (19% per year) is above the savings rate (0.7%).
Earnings vs Market: XBLA's earnings (19% per year) are forecast to grow faster than the German market (15.6% per year).
High Growth Earnings: XBLA's earnings are forecast to grow, but not significantly.
Revenue vs Market: XBLA's revenue (2.8% per year) is forecast to grow slower than the German market (5.5% per year).
High Growth Revenue: XBLA's revenue (2.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: XBLA's Return on Equity is forecast to be low in 3 years time (8.1%).