Unicharm Future Growth
Future criteria checks 2/6
Unicharm is forecast to grow earnings and revenue by 10.5% and 5.8% per annum respectively. EPS is expected to grow by 11.1% per annum. Return on equity is forecast to be 13% in 3 years.
Key information
10.5%
Earnings growth rate
11.1%
EPS growth rate
Household Products earnings growth | 8.7% |
Revenue growth rate | 5.8% |
Future return on equity | 13.0% |
Analyst coverage | Good |
Last updated | 22 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,114,019 | 109,929 | 106,303 | 158,238 | 10 |
12/31/2025 | 1,053,704 | 100,451 | 97,159 | 148,553 | 10 |
12/31/2024 | 995,901 | 90,547 | 71,899 | 136,936 | 10 |
9/30/2024 | 976,411 | 84,612 | 114,605 | 155,233 | N/A |
6/30/2024 | 975,582 | 91,014 | 109,481 | 152,614 | N/A |
3/31/2024 | 957,232 | 87,366 | 118,860 | 161,669 | N/A |
12/31/2023 | 941,790 | 86,053 | 124,003 | 162,415 | N/A |
9/30/2023 | 930,905 | 76,127 | 101,411 | 138,876 | N/A |
6/30/2023 | 930,345 | 70,511 | 90,420 | 123,617 | N/A |
3/31/2023 | 914,488 | 67,298 | 76,797 | 110,666 | N/A |
12/31/2022 | 898,022 | 67,608 | 59,266 | 92,216 | N/A |
9/30/2022 | 865,393 | 63,271 | 59,735 | 92,549 | N/A |
6/30/2022 | 827,377 | 64,546 | 58,910 | 93,118 | N/A |
3/31/2022 | 805,081 | 69,467 | 72,891 | 107,433 | N/A |
12/31/2021 | 782,723 | 72,745 | 70,582 | 105,253 | N/A |
9/30/2021 | 764,879 | 74,219 | 88,861 | 124,381 | N/A |
6/30/2021 | 747,882 | 73,029 | 101,342 | 137,009 | N/A |
3/31/2021 | 725,702 | 53,233 | 93,839 | 128,368 | N/A |
12/31/2020 | 727,475 | 52,344 | 114,747 | 150,254 | N/A |
9/30/2020 | 723,966 | 40,693 | 100,336 | 133,509 | N/A |
6/30/2020 | 728,288 | 40,096 | 94,036 | 130,554 | N/A |
3/31/2020 | 729,410 | 52,630 | 82,751 | 123,057 | N/A |
12/31/2019 | 714,233 | 46,116 | 40,919 | 84,936 | N/A |
9/30/2019 | 714,916 | 59,763 | 45,259 | 88,972 | N/A |
6/30/2019 | 705,103 | 56,650 | 37,878 | 82,153 | N/A |
3/31/2019 | 695,965 | 59,876 | 46,370 | 94,319 | N/A |
12/31/2018 | 688,290 | 61,353 | 67,564 | 110,867 | N/A |
9/30/2018 | 674,170 | 56,236 | 73,153 | 113,729 | N/A |
6/30/2018 | 665,352 | 57,575 | N/A | 119,321 | N/A |
3/31/2018 | 656,324 | 55,361 | N/A | 106,641 | N/A |
12/31/2017 | 641,647 | 52,772 | N/A | 98,086 | N/A |
9/30/2017 | 665,664 | 58,241 | N/A | N/A | N/A |
6/30/2017 | 662,466 | 51,777 | N/A | 89,276 | N/A |
3/31/2017 | 684,159 | 47,206 | N/A | N/A | N/A |
12/31/2016 | 604,653 | 46,971 | N/A | 103,604 | N/A |
9/30/2016 | 720,529 | 52,450 | N/A | N/A | N/A |
6/30/2016 | 730,377 | 42,175 | N/A | 95,059 | N/A |
3/31/2016 | 734,214 | 43,250 | N/A | N/A | N/A |
12/31/2015 | 738,707 | 40,511 | N/A | 85,009 | N/A |
12/31/2014 | 738,214 | 43,641 | N/A | 91,856 | N/A |
9/30/2014 | 669,663 | 43,571 | N/A | 99,071 | N/A |
6/30/2014 | 651,403 | 36,347 | N/A | N/A | N/A |
3/31/2014 | 599,455 | 38,216 | N/A | 95,659 | N/A |
12/31/2013 | 570,267 | 42,612 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: UN41's forecast earnings growth (10.5% per year) is above the savings rate (1%).
Earnings vs Market: UN41's earnings (10.5% per year) are forecast to grow slower than the German market (21.1% per year).
High Growth Earnings: UN41's earnings are forecast to grow, but not significantly.
Revenue vs Market: UN41's revenue (5.8% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: UN41's revenue (5.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: UN41's Return on Equity is forecast to be low in 3 years time (13%).