Kao Future Growth
Future criteria checks 1/6
Kao is forecast to grow earnings and revenue by 12.9% and 1.9% per annum respectively. EPS is expected to grow by 15.7% per annum. Return on equity is forecast to be 12.7% in 3 years.
Key information
12.9%
Earnings growth rate
15.7%
EPS growth rate
Personal Products earnings growth | 8.1% |
Revenue growth rate | 1.9% |
Future return on equity | 12.7% |
Analyst coverage | Good |
Last updated | 19 Aug 2024 |
Recent future growth updates
No updates
Recent updates
No updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,684,958 | 129,323 | 119,619 | 214,536 | 10 |
12/31/2025 | 1,644,051 | 120,002 | 109,550 | 203,278 | 10 |
12/31/2024 | 1,603,108 | 107,314 | 96,953 | 188,294 | 10 |
6/30/2024 | 1,582,038 | 70,659 | 139,855 | 204,214 | N/A |
3/31/2024 | 1,550,582 | 55,523 | 138,168 | 201,514 | N/A |
12/31/2023 | 1,532,579 | 43,870 | 136,034 | 202,481 | N/A |
9/30/2023 | 1,549,232 | 60,260 | 110,066 | 178,015 | N/A |
6/30/2023 | 1,555,686 | 63,774 | 97,267 | 165,570 | N/A |
3/31/2023 | 1,552,058 | 72,611 | 61,584 | 138,216 | N/A |
12/31/2022 | 1,551,059 | 86,038 | 53,704 | 130,905 | N/A |
9/30/2022 | 1,525,519 | 85,886 | 50,117 | 127,386 | N/A |
6/30/2022 | 1,477,490 | 95,986 | 62,493 | 138,682 | N/A |
3/31/2022 | 1,445,005 | 102,161 | 96,827 | 165,930 | N/A |
12/31/2021 | 1,418,768 | 109,636 | 104,005 | 175,524 | N/A |
9/30/2021 | 1,397,696 | 122,271 | 131,555 | 199,903 | N/A |
6/30/2021 | 1,390,018 | 128,080 | 139,706 | 205,850 | N/A |
3/31/2021 | 1,364,788 | 125,196 | 142,764 | 207,637 | N/A |
12/31/2020 | 1,381,997 | 126,142 | 144,868 | 214,718 | N/A |
9/30/2020 | 1,398,171 | 130,575 | 136,159 | 219,384 | N/A |
6/30/2020 | 1,448,000 | 141,518 | 149,880 | 238,331 | N/A |
3/31/2020 | 1,493,104 | 148,438 | 152,132 | 250,228 | N/A |
12/31/2019 | 1,502,241 | 148,213 | 150,745 | 244,523 | N/A |
9/30/2019 | 1,519,528 | 157,841 | 151,160 | 235,072 | N/A |
6/30/2019 | 1,500,376 | 148,188 | 119,883 | 211,057 | N/A |
3/31/2019 | 1,504,266 | 152,364 | 110,699 | 195,315 | N/A |
12/31/2018 | 1,508,007 | 153,698 | 107,612 | 195,610 | N/A |
9/30/2018 | 1,506,980 | 150,023 | 103,999 | 198,007 | N/A |
6/30/2018 | 1,501,147 | 153,347 | 98,641 | 183,962 | N/A |
3/31/2018 | 1,494,887 | 150,615 | N/A | 183,600 | N/A |
12/31/2017 | 1,489,421 | 147,010 | N/A | 185,845 | N/A |
9/30/2017 | 1,482,771 | 136,617 | N/A | 197,472 | N/A |
6/30/2017 | 1,475,385 | 133,015 | N/A | 199,373 | N/A |
3/31/2017 | 1,467,697 | 129,919 | N/A | 189,267 | N/A |
12/31/2016 | 1,457,610 | 126,551 | N/A | 184,307 | N/A |
9/30/2016 | 1,464,403 | 117,019 | N/A | 166,421 | N/A |
6/30/2016 | 1,476,153 | 114,821 | N/A | 177,176 | N/A |
3/31/2016 | 1,478,106 | 107,647 | N/A | 179,524 | N/A |
12/31/2015 | 1,471,791 | 98,862 | N/A | 180,864 | N/A |
9/30/2015 | 1,456,939 | 97,120 | N/A | 164,223 | N/A |
6/30/2015 | 1,430,934 | 81,989 | N/A | 142,796 | N/A |
3/31/2015 | 1,389,284 | 66,411 | N/A | 135,137 | N/A |
12/31/2014 | 1,401,707 | 79,590 | N/A | 145,118 | N/A |
9/30/2014 | 1,371,924 | 75,882 | N/A | 136,928 | N/A |
6/30/2014 | 1,356,204 | 78,148 | N/A | 156,905 | N/A |
3/31/2014 | 1,367,372 | 79,437 | N/A | 158,784 | N/A |
12/31/2013 | 1,315,217 | 64,764 | N/A | 178,745 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: KAO0's forecast earnings growth (12.9% per year) is above the savings rate (0.8%).
Earnings vs Market: KAO0's earnings (12.9% per year) are forecast to grow slower than the German market (19.8% per year).
High Growth Earnings: KAO0's earnings are forecast to grow, but not significantly.
Revenue vs Market: KAO0's revenue (1.9% per year) is forecast to grow slower than the German market (5.7% per year).
High Growth Revenue: KAO0's revenue (1.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: KAO0's Return on Equity is forecast to be low in 3 years time (12.7%).