Kao Future Growth

Future criteria checks 1/6

Kao is forecast to grow earnings and revenue by 12.9% and 1.9% per annum respectively. EPS is expected to grow by 15.7% per annum. Return on equity is forecast to be 12.7% in 3 years.

Key information

12.9%

Earnings growth rate

15.7%

EPS growth rate

Personal Products earnings growth	8.1%
Revenue growth rate	1.9%
Future return on equity	12.7%
Analyst coverage	Good
Last updated	19 Aug 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

DB:KAO0 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,684,958	129,323	119,619	214,536	10
12/31/2025	1,644,051	120,002	109,550	203,278	10
12/31/2024	1,603,108	107,314	96,953	188,294	10
6/30/2024	1,582,038	70,659	139,855	204,214	N/A
3/31/2024	1,550,582	55,523	138,168	201,514	N/A
12/31/2023	1,532,579	43,870	136,034	202,481	N/A
9/30/2023	1,549,232	60,260	110,066	178,015	N/A
6/30/2023	1,555,686	63,774	97,267	165,570	N/A
3/31/2023	1,552,058	72,611	61,584	138,216	N/A
12/31/2022	1,551,059	86,038	53,704	130,905	N/A
9/30/2022	1,525,519	85,886	50,117	127,386	N/A
6/30/2022	1,477,490	95,986	62,493	138,682	N/A
3/31/2022	1,445,005	102,161	96,827	165,930	N/A
12/31/2021	1,418,768	109,636	104,005	175,524	N/A
9/30/2021	1,397,696	122,271	131,555	199,903	N/A
6/30/2021	1,390,018	128,080	139,706	205,850	N/A
3/31/2021	1,364,788	125,196	142,764	207,637	N/A
12/31/2020	1,381,997	126,142	144,868	214,718	N/A
9/30/2020	1,398,171	130,575	136,159	219,384	N/A
6/30/2020	1,448,000	141,518	149,880	238,331	N/A
3/31/2020	1,493,104	148,438	152,132	250,228	N/A
12/31/2019	1,502,241	148,213	150,745	244,523	N/A
9/30/2019	1,519,528	157,841	151,160	235,072	N/A
6/30/2019	1,500,376	148,188	119,883	211,057	N/A
3/31/2019	1,504,266	152,364	110,699	195,315	N/A
12/31/2018	1,508,007	153,698	107,612	195,610	N/A
9/30/2018	1,506,980	150,023	103,999	198,007	N/A
6/30/2018	1,501,147	153,347	98,641	183,962	N/A
3/31/2018	1,494,887	150,615	N/A	183,600	N/A
12/31/2017	1,489,421	147,010	N/A	185,845	N/A
9/30/2017	1,482,771	136,617	N/A	197,472	N/A
6/30/2017	1,475,385	133,015	N/A	199,373	N/A
3/31/2017	1,467,697	129,919	N/A	189,267	N/A
12/31/2016	1,457,610	126,551	N/A	184,307	N/A
9/30/2016	1,464,403	117,019	N/A	166,421	N/A
6/30/2016	1,476,153	114,821	N/A	177,176	N/A
3/31/2016	1,478,106	107,647	N/A	179,524	N/A
12/31/2015	1,471,791	98,862	N/A	180,864	N/A
9/30/2015	1,456,939	97,120	N/A	164,223	N/A
6/30/2015	1,430,934	81,989	N/A	142,796	N/A
3/31/2015	1,389,284	66,411	N/A	135,137	N/A
12/31/2014	1,401,707	79,590	N/A	145,118	N/A
9/30/2014	1,371,924	75,882	N/A	136,928	N/A
6/30/2014	1,356,204	78,148	N/A	156,905	N/A
3/31/2014	1,367,372	79,437	N/A	158,784	N/A
12/31/2013	1,315,217	64,764	N/A	178,745	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KAO0's forecast earnings growth (12.9% per year) is above the savings rate (0.8%).

Earnings vs Market: KAO0's earnings (12.9% per year) are forecast to grow slower than the German market (19.8% per year).

High Growth Earnings: KAO0's earnings are forecast to grow, but not significantly.

Revenue vs Market: KAO0's revenue (1.9% per year) is forecast to grow slower than the German market (5.7% per year).

High Growth Revenue: KAO0's revenue (1.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KAO0's Return on Equity is forecast to be low in 3 years time (12.7%).