Intercos Future Growth

Future criteria checks 4/6

Intercos is forecast to grow earnings and revenue by 22.6% and 7.8% per annum respectively. EPS is expected to grow by 22.6% per annum. Return on equity is forecast to be 14.5% in 3 years.

Key information

22.6%

Earnings growth rate

22.6%

EPS growth rate

Personal Products earnings growth	8.0%
Revenue growth rate	7.8%
Future return on equity	14.5%
Analyst coverage	Good
Last updated	19 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:2AQ - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,218	82	64	155	7
12/31/2025	1,140	73	47	136	7
12/31/2024	1,058	58	54	120	6
6/30/2024	1,000	45	43	95	N/A
3/31/2024	994	49	46	99	N/A
12/31/2023	988	52	48	103	N/A
9/30/2023	972	52	50	104	N/A
6/30/2023	956	52	52	104	N/A
3/31/2023	896	48	42	91	N/A
12/31/2022	836	45	32	77	N/A
9/30/2022	781	36	16	59	N/A
6/30/2022	727	28	1	41	N/A
3/31/2022	700	27	12	51	N/A
12/31/2021	674	27	23	62	N/A
9/30/2021	659	30	46	86	N/A
6/30/2021	644	32	70	111	N/A
3/31/2021	625	35	60	101	N/A
12/31/2020	607	38	50	91	N/A
9/30/2020	634	41	65	108	N/A
6/30/2020	643	48	28	73	N/A
3/31/2020	679	45	49	95	N/A
12/31/2019	713	43	40	84	N/A
9/30/2019	703	52	39	82	N/A
6/30/2019	704	50	66	101	N/A
3/31/2019	709	56	45	80	N/A
12/31/2018	692	47	45	83	N/A
9/30/2018	680	34	47	82	N/A
6/30/2018	676	31	14	49	N/A
3/31/2018	626	23	N/A	61	N/A
12/31/2017	590	26	N/A	62	N/A
9/30/2017	552	32	N/A	41	N/A
6/30/2017	495	27	N/A	62	N/A
3/31/2017	469	23	N/A	54	N/A
12/31/2016	449	20	N/A	53	N/A
9/30/2016	429	16	N/A	56	N/A
6/30/2016	429	20	N/A	51	N/A
3/31/2016	419	19	N/A	56	N/A
12/31/2015	402	15	N/A	64	N/A
9/30/2015	382	7	N/A	45	N/A
6/30/2015	357	0	N/A	42	N/A
3/31/2015	354	2	N/A	45	N/A
12/31/2014	349	10	N/A	45	N/A
6/30/2014	349	21	N/A	46	N/A
3/31/2014	332	13	N/A	28	N/A
12/31/2013	330	7	N/A	30	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2AQ's forecast earnings growth (22.6% per year) is above the savings rate (1%).

Earnings vs Market: 2AQ's earnings (22.6% per year) are forecast to grow faster than the German market (21.1% per year).

High Growth Earnings: 2AQ's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 2AQ's revenue (7.8% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: 2AQ's revenue (7.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2AQ's Return on Equity is forecast to be low in 3 years time (14.5%).

Intercos Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Recent updates

Now 20% overvalued

Now 21% overvalued

First half 2024 earnings released

First quarter 2024 earnings released: EPS: €0.05 (vs €0.13 in 1Q 2023)

Now 24% overvalued

Intercos S.p.A. to Report Fiscal Year 2023 Results on Apr 11, 2024

Intercos S.p.A. to Report Fiscal Year 2023 Final Results on Apr 11, 2024

Dividend increased to €0.19

Intercos S.p.A., Annual General Meeting, Apr 11, 2024

First half 2023 earnings released

Full year 2022 earnings released

Intercos S.p.A. to Report Fiscal Year 2022 Results on Mar 14, 2023

Less than half of directors are independent

Intercos S.p.A. to Report Q3, 2022 Results on Nov 07, 2022

First half 2022 earnings released

Intercos S.p.A. to Report Q2, 2022 Results on Aug 04, 2022

Intercos S.p.A. to Report Fiscal Year 2021 Results on Mar 23, 2022

No independent directors

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies