e.l.f. Beauty, Inc.

DB:0EF Stock Report

Market Cap: €7.5b

e.l.f. Beauty Valuation

Is 0EF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0EF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0EF (€130) is trading below our estimate of fair value (€325.29)

Significantly Below Fair Value: 0EF is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0EF?

Key metric: As 0EF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0EF. This is calculated by dividing 0EF's market cap by their current earnings.
What is 0EF's PE Ratio?
PE Ratio70.4x
EarningsUS$107.99m
Market CapUS$7.90b

Price to Earnings Ratio vs Peers

How does 0EF's PE Ratio compare to its peers?

The above table shows the PE ratio for 0EF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.7x
BEI Beiersdorf
37.9x12.7%€27.9b
603605 Proya CosmeticsLtd
24.6x20.3%CN¥35.6b
HEN3 Henkel KGaA
19.9x6.5%€33.0b
BRBR BellRing Brands
40.4x12.0%US$10.0b
0EF e.l.f. Beauty
70.4x25.0%€7.9b

Price-To-Earnings vs Peers: 0EF is expensive based on its Price-To-Earnings Ratio (70.4x) compared to the peer average (30.7x).

Price to Earnings Ratio vs Industry

How does 0EF's PE Ratio compare vs other companies in the European Personal Products Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
0EF 70.4xIndustry Avg. 24.2xNo. of Companies4PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0EF is expensive based on its Price-To-Earnings Ratio (70.4x) compared to the European Personal Products industry average (24.9x).

Price to Earnings Ratio vs Fair Ratio

What is 0EF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0EF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio70.4x
Fair PE Ratio29.7x

Price-To-Earnings vs Fair Ratio: 0EF is expensive based on its Price-To-Earnings Ratio (70.4x) compared to the estimated Fair Price-To-Earnings Ratio (29.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0EF forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€130.00
€149.77
+15.2%
13.3%€190.56€109.57n/a17
Dec ’25€121.10
€148.63
+22.7%
13.1%€189.00€108.68n/a15
Nov ’25€98.58
€156.36
+58.6%
18.9%€231.20€120.22n/a14
Oct ’25€97.38
€179.11
+83.9%
17.6%€224.53€124.84n/a14
Sep ’25€134.00
€200.37
+49.5%
11.6%€234.75€145.37n/a13
Aug ’25€154.00
€205.57
+33.5%
11.5%€237.18€148.01n/a13
Jul ’25€196.10
€196.32
+0.1%
11.9%€233.80€141.22n/a13
Jun ’25€163.05
€186.55
+14.4%
9.7%€202.55€139.03n/a13
May ’25€156.80
€193.26
+23.3%
8.2%€215.56€156.51n/a14
Apr ’25€187.00
€190.63
+1.9%
7.9%€210.59€152.91n/a14
Mar ’25€198.00
€187.16
-5.5%
8.0%€207.36€153.91n/a13
Feb ’25€148.00
€158.80
+7.3%
9.1%€175.85€130.50n/a12
Jan ’25€129.00
€129.07
+0.06%
12.4%€160.29€107.16n/a12
Dec ’24€109.00
€131.75
+20.9%
11.0%€167.60€112.05€121.1012
Nov ’24€86.50
€135.69
+56.9%
9.7%€166.71€110.82€98.5812
Oct ’24€104.00
€140.17
+34.8%
11.4%€167.53€104.71€97.3812
Sep ’24€130.00
€134.52
+3.5%
11.4%€151.09€100.73€134.0011
Aug ’24€105.00
€110.25
+5.0%
15.2%€149.32€81.95€154.0011
Jul ’24€102.00
€102.88
+0.9%
12.4%€119.61€80.05€196.1011
Jun ’24€99.00
€99.67
+0.7%
9.5%€112.91€81.18€163.0511
May ’24€83.00
€87.68
+5.6%
13.4%€103.92€63.81€156.8011
Apr ’24€71.50
€69.93
-2.2%
15.2%€86.19€52.26€187.0011
Mar ’24€69.00
€67.54
-2.1%
10.2%€76.83€53.40€198.0011
Feb ’24€52.00
€52.80
+1.5%
15.9%€59.69€33.06€148.0010
Jan ’24€51.50
€50.35
-2.2%
16.7%€61.28€33.94€129.0010
Dec ’23€52.00
€47.88
-7.9%
13.5%€60.57€34.61€109.0010

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/17 15:32
End of Day Share Price 2024/12/17 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

e.l.f. Beauty, Inc. is covered by 22 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mark AltschwagerBaird
Ishan MajumdarBaptista Research
Shannon CoyneBMO Capital Markets Equity Research