Intercos is forecast to grow earnings and revenue by 16.8% and 5.4% per annum respectively. EPS is expected to grow by 16.9% per annum. Return on equity is forecast to be 14.9% in 3 years.
Key information
16.8%
Earnings growth rate
16.87%
EPS growth rate
Personal Products earnings growth
8.5%
Revenue growth rate
5.4%
Future return on equity
14.87%
Analyst coverage
Good
Last updated
13 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
BST:2AQ - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
1,229
86
70
142
9
12/31/2027
1,166
77
61
133
9
12/31/2026
1,103
68
48
125
9
12/31/2025
1,047
50
49
119
N/A
9/30/2025
1,069
49
33
104
N/A
6/30/2025
1,090
47
16
89
N/A
3/31/2025
1,077
48
25
94
N/A
12/31/2024
1,065
49
34
99
N/A
9/30/2024
1,032
47
39
97
N/A
6/30/2024
1,000
45
43
95
N/A
3/31/2024
994
49
45
99
N/A
12/31/2023
988
52
48
103
N/A
9/30/2023
972
52
50
104
N/A
6/30/2023
956
52
52
104
N/A
3/31/2023
896
48
42
91
N/A
12/31/2022
836
45
32
77
N/A
9/30/2022
781
36
16
59
N/A
6/30/2022
727
28
1
41
N/A
3/31/2022
700
27
12
51
N/A
12/31/2021
674
27
23
62
N/A
9/30/2021
659
30
46
86
N/A
6/30/2021
644
32
70
111
N/A
3/31/2021
625
35
60
101
N/A
12/31/2020
607
38
50
91
N/A
9/30/2020
634
41
65
108
N/A
6/30/2020
643
48
28
73
N/A
3/31/2020
679
45
49
95
N/A
12/31/2019
713
43
40
84
N/A
9/30/2019
703
52
N/A
82
N/A
6/30/2019
704
50
N/A
101
N/A
3/31/2019
709
56
N/A
80
N/A
12/31/2018
692
47
N/A
83
N/A
9/30/2018
680
34
N/A
82
N/A
6/30/2018
676
31
N/A
49
N/A
3/31/2018
626
23
N/A
61
N/A
12/31/2017
590
26
N/A
62
N/A
9/30/2017
552
32
N/A
41
N/A
6/30/2017
495
27
N/A
62
N/A
3/31/2017
469
23
N/A
54
N/A
12/31/2016
449
20
N/A
53
N/A
9/30/2016
429
16
N/A
56
N/A
6/30/2016
429
20
N/A
51
N/A
3/31/2016
419
19
N/A
56
N/A
12/31/2015
402
15
N/A
64
N/A
9/30/2015
382
7
N/A
45
N/A
6/30/2015
357
0
N/A
42
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2AQ's forecast earnings growth (16.8% per year) is above the savings rate (1.9%).
Earnings vs Market: 2AQ's earnings (16.8% per year) are forecast to grow slower than the German market (17.2% per year).
High Growth Earnings: 2AQ's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2AQ's revenue (5.4% per year) is forecast to grow slower than the German market (6.7% per year).
High Growth Revenue: 2AQ's revenue (5.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2AQ's Return on Equity is forecast to be low in 3 years time (14.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/01 15:28
End of Day Share Price
2026/05/29 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Intercos S.p.A. is covered by 15 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.