Intercos Future Growth
Future criteria checks 2/6
Intercos is forecast to grow earnings and revenue by 17.8% and 2.8% per annum respectively. EPS is expected to grow by 18.7% per annum. Return on equity is forecast to be 15.1% in 3 years.
Key information
17.8%
Earnings growth rate
18.7%
EPS growth rate
Personal Products earnings growth | 7.5% |
Revenue growth rate | 2.8% |
Future return on equity | 15.1% |
Analyst coverage | Good |
Last updated | 08 May 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,208 | 83 | 75 | 157 | 6 |
12/31/2025 | 1,135 | 74 | 57 | 144 | 6 |
12/31/2024 | 1,060 | 64 | 28 | 118 | 6 |
3/31/2024 | 1,148 | 43 | 7 | 67 | N/A |
12/31/2023 | 988 | 52 | 48 | 103 | N/A |
9/30/2023 | 972 | 52 | 50 | 104 | N/A |
6/30/2023 | 956 | 52 | 46 | 104 | N/A |
3/31/2023 | 896 | 48 | 36 | 91 | N/A |
12/31/2022 | 836 | 45 | 32 | 77 | N/A |
9/30/2022 | 781 | 36 | 16 | 59 | N/A |
6/30/2022 | 727 | 28 | 1 | 41 | N/A |
3/31/2022 | 700 | 27 | 12 | 51 | N/A |
12/31/2021 | 674 | 27 | 23 | 62 | N/A |
9/30/2021 | 659 | 30 | 46 | 86 | N/A |
6/30/2021 | 644 | 32 | 70 | 111 | N/A |
3/31/2021 | 625 | 35 | 60 | 101 | N/A |
12/31/2020 | 607 | 38 | 50 | 91 | N/A |
9/30/2020 | 634 | 41 | 65 | 108 | N/A |
6/30/2020 | 643 | 48 | 28 | 73 | N/A |
3/31/2020 | 679 | 45 | 49 | 95 | N/A |
12/31/2019 | 713 | 43 | 40 | 84 | N/A |
9/30/2019 | 703 | 52 | 39 | 82 | N/A |
6/30/2019 | 704 | 50 | 66 | 101 | N/A |
3/31/2019 | 709 | 56 | 45 | 80 | N/A |
12/31/2018 | 692 | 47 | 45 | 83 | N/A |
9/30/2018 | 680 | 34 | 47 | 82 | N/A |
6/30/2018 | 676 | 31 | 14 | 49 | N/A |
3/31/2018 | 626 | 23 | 30 | 61 | N/A |
12/31/2017 | 590 | 26 | N/A | 62 | N/A |
9/30/2017 | 552 | 32 | N/A | 41 | N/A |
6/30/2017 | 495 | 27 | N/A | 62 | N/A |
3/31/2017 | 469 | 23 | N/A | 54 | N/A |
12/31/2016 | 449 | 20 | N/A | 53 | N/A |
9/30/2016 | 429 | 16 | N/A | 56 | N/A |
6/30/2016 | 429 | 20 | N/A | 51 | N/A |
3/31/2016 | 419 | 19 | N/A | 56 | N/A |
12/31/2015 | 402 | 15 | N/A | 64 | N/A |
9/30/2015 | 382 | 7 | N/A | 45 | N/A |
6/30/2015 | 357 | 0 | N/A | 42 | N/A |
3/31/2015 | 354 | 2 | N/A | 45 | N/A |
12/31/2014 | 349 | 10 | N/A | 45 | N/A |
6/30/2014 | 349 | 21 | N/A | 46 | N/A |
3/31/2014 | 332 | 13 | N/A | 28 | N/A |
12/31/2013 | 330 | 7 | N/A | 30 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2AQ's forecast earnings growth (17.8% per year) is above the savings rate (0.7%).
Earnings vs Market: 2AQ's earnings (17.8% per year) are forecast to grow faster than the German market (16.9% per year).
High Growth Earnings: 2AQ's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2AQ's revenue (2.8% per year) is forecast to grow slower than the German market (5.3% per year).
High Growth Revenue: 2AQ's revenue (2.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2AQ's Return on Equity is forecast to be low in 3 years time (15.1%).