M1 Kliniken Valuation

Is M12 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of M12 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: M12 (€16) is trading below our estimate of fair value (€73.74)

Significantly Below Fair Value: M12 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for M12?

Key metric: As M12 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for M12. This is calculated by dividing M12's market cap by their current earnings.
What is M12's PE Ratio?
PE Ratio18.3x
Earnings€16.76m
Market Cap€307.09m

Price to Earnings Ratio vs Peers

How does M12's PE Ratio compare to its peers?

The above table shows the PE ratio for M12 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.7x
RHK RHÖN-KLINIKUM
18.6x7.5%€836.7m
LIK LIMES Schlosskliniken
23.3xn/a€99.7m
JTH Gesundheitswelt Chiemgau
7xn/a€24.4m
ILM1 Medios
26x43.9%€334.7m
M12 M1 Kliniken
18.3x17.5%€307.1m

Price-To-Earnings vs Peers: M12 is good value based on its Price-To-Earnings Ratio (18.3x) compared to the peer average (18.7x).


Price to Earnings Ratio vs Industry

How does M12's PE Ratio compare vs other companies in the European Healthcare Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
M12 18.3xIndustry Avg. 18.7xNo. of Companies10PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: M12 is good value based on its Price-To-Earnings Ratio (18.3x) compared to the European Healthcare industry average (18.7x).


Price to Earnings Ratio vs Fair Ratio

What is M12's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

M12 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.3x
Fair PE Ratio22.4x

Price-To-Earnings vs Fair Ratio: M12 is good value based on its Price-To-Earnings Ratio (18.3x) compared to the estimated Fair Price-To-Earnings Ratio (22.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies