Ikonisys Valuation
Is 9W8 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 9W8 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 9W8 (€1.39) is trading below our estimate of fair value (€18.6)
Significantly Below Fair Value: 9W8 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 9W8?
Key metric: As 9W8 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 9W8's PS Ratio? | |
|---|---|
| PS Ratio | 33.4x |
| Sales | €471.50k |
| Market Cap | €15.77m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 42.8x |
| Enterprise Value/EBITDA | -7.3x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does 9W8's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 4.8x | ||
GME Geratherm Medical | 0.8x | 1.9% | €15.0m |
AAQ1 aap Implantate | 1.9x | n/a | €22.4m |
AUG Audientes | 12.6x | n/a | €6.9m |
PUS PULSION Medical Systems | 3.8x | n/a | €134.4m |
9W8 Ikonisys | 33.4x | 51.0% | €15.8m |
Price-To-Sales vs Peers: 9W8 is expensive based on its Price-To-Sales Ratio (33.4x) compared to the peer average (2.1x).
Price to Sales Ratio vs Industry
How does 9W8's PS Ratio compare vs other companies in the DE Medical Equipment Industry?
Price-To-Sales vs Industry: 9W8 is expensive based on its Price-To-Sales Ratio (33.4x) compared to the European Medical Equipment industry average (3.5x).
Price to Sales Ratio vs Fair Ratio
What is 9W8's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 33.4x |
| Fair PS Ratio | 3.2x |
Price-To-Sales vs Fair Ratio: 9W8 is expensive based on its Price-To-Sales Ratio (33.4x) compared to the estimated Fair Price-To-Sales Ratio (3.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €1.39 | €4.10 +195.0% | 34.1% | €5.50 | €2.70 | n/a | 2 |
| Nov ’25 | €1.37 | €4.10 +199.3% | 34.1% | €5.50 | €2.70 | n/a | 2 |
| Oct ’25 | €1.56 | €4.10 +162.8% | 34.1% | €5.50 | €2.70 | n/a | 2 |
| Nov ’24 | €1.18 | €7.25 +514.4% | 37.9% | €10.00 | €4.50 | €1.37 | 2 |
| Oct ’24 | €1.09 | €7.25 +565.1% | 37.9% | €10.00 | €4.50 | €1.56 | 2 |
| Sep ’24 | €1.42 | €7.25 +410.6% | 37.9% | €10.00 | €4.50 | €1.38 | 2 |
| Aug ’24 | €1.52 | €7.25 +377.0% | 37.9% | €10.00 | €4.50 | €1.39 | 2 |
| Jul ’24 | €1.56 | €7.25 +364.7% | 37.9% | €10.00 | €4.50 | €1.34 | 2 |
| Jun ’24 | €1.53 | €7.25 +373.9% | 37.9% | €10.00 | €4.50 | €1.39 | 2 |
| May ’24 | €1.62 | €8.35 +415.4% | 19.8% | €10.00 | €6.70 | €1.36 | 2 |
| Apr ’24 | €1.63 | €8.35 +413.8% | 19.8% | €10.00 | €6.70 | €1.41 | 2 |
| Mar ’24 | €1.76 | €8.35 +375.8% | 19.8% | €10.00 | €6.70 | €1.40 | 2 |
| Feb ’24 | €1.66 | €8.35 +404.5% | 19.8% | €10.00 | €6.70 | €1.36 | 2 |
| Jan ’24 | €1.29 | €8.35 +547.3% | 19.8% | €10.00 | €6.70 | €1.63 | 2 |
| Dec ’23 | €1.36 | €8.35 +514.0% | 19.8% | €10.00 | €6.70 | €1.43 | 2 |
| Nov ’23 | €1.59 | €8.35 +425.2% | 19.8% | €10.00 | €6.70 | €1.18 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Shandong Weigao Group Medical Polymer
HK$20.1b
Engages in the research and development, production, wholesale, and sale of medical devices in the People’s Republic of China.
UK2
HK$0.52
7D
-1.0%
1Y
-38.8%
LNA Santé
€244.4m
Engages in the management and operation of health establishments.
2N3
€23.25
7D
-6.1%
1Y
16.0%
OrbusNeich Medical Group Holdings
HK$3.4b
An investment holding company, researches, develops, manufactures, trades in, sells, and markets medical devices/instruments used for the treatment of coronary and peripheral vascular diseases in Japan, Europe, the Middle East, Africa, the Asia Pacific, the People’s Republic of China, and the United States.
Q8T
HK$0.51
7D
12.2%
1Y
-43.3%