Loading...

Sienna Senior Living

DB:636
Snowflake Description

Reasonable growth potential with questionable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
636
DB
CA$1B
Market Cap
  1. Home
  2. DE
  3. Healthcare
Company description

Sienna Senior Living Inc., through its subsidiaries, provides senior housing and long-term care (LTC) services in Canada. The last earnings update was 96 days ago. More info.


Add to Portfolio Compare Print
636 Share Price and Events
7 Day Returns
2%
DB:636
3.9%
DE Healthcare
2.9%
DE Market
1 Year Returns
5.7%
DB:636
-24.2%
DE Healthcare
-12.1%
DE Market
636 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Sienna Senior Living (636) 2% 7.6% 7.3% 5.7% - -
DE Healthcare 3.9% 8.2% -4.2% -24.2% -13.7% 22.7%
DE Market 2.9% 0.8% 0.2% -12.1% 11.8% 4.9%
1 Year Return vs Industry and Market
  • 636 outperformed the Healthcare industry which returned -24.2% over the past year.
  • 636 outperformed the Market in Germany which returned -12.1% over the past year.
Price Volatility
636
Industry
5yr Volatility vs Market

636 Value

 Is Sienna Senior Living undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Sienna Senior Living to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Sienna Senior Living.

DB:636 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 7 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:636
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 9.8%
Healthcare Unlevered Beta Simply Wall St/ S&P Global 0.57
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.569 (1 + (1- 26.5%) (85.93%))
0.929
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.93
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.929 * 9.77%)
9.3%

Discounted Cash Flow Calculation for DB:636 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Sienna Senior Living is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:636 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (CAD, Millions) 122.60 126.00 138.36 151.93 166.83
Source Analyst x1 Analyst x1 Est @ 9.81% Est @ 9.81% Est @ 9.81%
Present Value
Discounted (@ 9.3%)
112.16 105.46 105.95 106.44 106.93
Present value of next 5 years cash flows CA$536.94
DB:636 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= CA$166.83 × (1 + 0.23%) ÷ (9.3% – 0.23%)
CA$1,842.35
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= CA$1,842.35 ÷ (1 + 9.3%)5
CA$1,180.83
DB:636 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= CA$536.94 + CA$1,180.83
CA$1,717.77
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$1,717.77 / 66.06
CA$17.17
DB:636 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:636 represents 0.66034x of TSX:SIA
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.66034x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 26.00 x 0.66034
€17.17
Value per share (EUR) From above. €17.17
Current discount Discount to share price of €11.82
= -1 x (€11.82 - €17.17) / €17.17
31.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Sienna Senior Living is available for.
Intrinsic value
31%
Share price is €11.82 vs Future cash flow value of €17.17
Current Discount Checks
For Sienna Senior Living to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Sienna Senior Living's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Sienna Senior Living's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Sienna Senior Living's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Sienna Senior Living's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:636 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in CAD CA$0.23
TSX:SIA Share Price ** TSX (2019-02-18) in CAD CA$17.9
Germany Healthcare Industry PE Ratio Median Figure of 10 Publicly-Listed Healthcare Companies 20.43x
Germany Market PE Ratio Median Figure of 420 Publicly-Listed Companies 18.16x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Sienna Senior Living.

DB:636 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:SIA Share Price ÷ EPS (both in CAD)

= 17.9 ÷ 0.23

78.43x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sienna Senior Living is overvalued based on earnings compared to the DE Healthcare industry average.
  • Sienna Senior Living is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Sienna Senior Living's expected growth come at a high price?
Raw Data
DB:636 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 78.43x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 7 Analysts
23.1%per year
Germany Healthcare Industry PEG Ratio Median Figure of 7 Publicly-Listed Healthcare Companies 1.69x
Germany Market PEG Ratio Median Figure of 277 Publicly-Listed Companies 1.39x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Sienna Senior Living, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Sienna Senior Living's assets?
Raw Data
DB:636 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in CAD CA$8.80
TSX:SIA Share Price * TSX (2019-02-18) in CAD CA$17.9
Germany Healthcare Industry PB Ratio Median Figure of 12 Publicly-Listed Healthcare Companies 1.44x
Germany Market PB Ratio Median Figure of 566 Publicly-Listed Companies 1.79x
DB:636 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:SIA Share Price ÷ Book Value per Share (both in CAD)

= 17.9 ÷ 8.80

2.03x

* Primary Listing of Sienna Senior Living.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sienna Senior Living is overvalued based on assets compared to the DE Healthcare industry average.
X
Value checks
We assess Sienna Senior Living's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Healthcare industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Healthcare industry average (and greater than 0)? (1 check)
  5. Sienna Senior Living has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

636 Future Performance

 How is Sienna Senior Living expected to perform in the next 1 to 3 years based on estimates from 7 analysts?

  • No analysts cover Sienna Senior Living, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
23.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Sienna Senior Living expected to grow at an attractive rate?
  • Sienna Senior Living's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Sienna Senior Living's earnings growth is expected to exceed the Germany market average.
  • Sienna Senior Living's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:636 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:636 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 7 Analysts 23.1%
DB:636 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 7 Analysts 5.4%
Germany Healthcare Industry Earnings Growth Rate Market Cap Weighted Average 2.8%
Germany Healthcare Industry Revenue Growth Rate Market Cap Weighted Average 5.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 9.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:636 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:636 Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 707 101 5
2019-12-31 672 94 7
2018-12-31 637 72 7
DB:636 Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2018-09-30 619 75 14
2018-06-30 594 73 15
2018-03-31 569 62 18
2017-12-31 558 61 21
2017-09-30 549 56 21
2017-06-30 540 49 15
2017-03-31 518 42 7
2016-12-31 498 47 3
2016-09-30 478 43 1
2016-06-30 462 50 4
2016-03-31 458 54 6
2015-12-31 453 48 6

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Sienna Senior Living's earnings are expected to grow significantly at over 20% yearly.
  • Sienna Senior Living's revenue is expected to grow by 5.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:636 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below

All data from Sienna Senior Living Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:636 Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31
2019-12-31
2018-12-31
DB:636 Past Financials Data
Date (Data in CAD Millions) EPS *
2018-09-30 0.23
2018-06-30 0.27
2018-03-31 0.35
2017-12-31 0.45
2017-09-30 0.46
2017-06-30 0.32
2017-03-31 0.17
2016-12-31 0.07
2016-09-30 0.02
2016-06-30 0.11
2016-03-31 0.16
2015-12-31 0.16

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Sienna Senior Living will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Sienna Senior Living's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Sienna Senior Living has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

636 Past Performance

  How has Sienna Senior Living performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Sienna Senior Living's growth in the last year to its industry (Healthcare).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Sienna Senior Living has delivered over 20% year on year earnings growth in the past 5 years.
  • Sienna Senior Living's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Sienna Senior Living's 1-year earnings growth is negative, it can't be compared to the DE Healthcare industry average.
Earnings and Revenue History
Sienna Senior Living's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Sienna Senior Living Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:636 Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 618.86 13.69 20.01
2018-06-30 593.68 14.77 19.64
2018-03-31 569.08 17.86 19.86
2017-12-31 557.69 21.40 20.49
2017-09-30 549.37 21.24 19.95
2017-06-30 539.92 14.72 19.30
2017-03-31 517.62 7.44 18.91
2016-12-31 497.89 2.76 18.02
2016-09-30 478.26 0.69 17.84
2016-06-30 462.18 4.05 17.88
2016-03-31 457.84 5.68 18.22
2015-12-31 452.62 5.74 18.23
2015-09-30 451.99 4.07 18.20
2015-06-30 452.67 2.80 18.11
2015-03-31 453.46 2.18 17.69
2014-12-31 456.79 -15.84 17.51
2014-09-30 438.86 -22.39 17.10
2014-06-30 410.40 -24.74 15.50
2014-03-31 381.96 -26.09 14.82
2013-12-31 353.32 -9.38 13.76
2013-09-30 339.02 -4.38 13.19
2013-06-30 335.39 -3.82 12.87
2013-03-31 328.25 -7.89 12.34
2012-12-31 319.28 -9.13 12.55
2012-09-30 312.80 -11.13 13.79
2012-06-30 303.17 -14.31 14.69
2012-03-31 297.11 -11.72 14.61

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Sienna Senior Living has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Sienna Senior Living used its assets less efficiently than the DE Healthcare industry average last year based on Return on Assets.
  • Sienna Senior Living has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Sienna Senior Living's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Healthcare industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Sienna Senior Living has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

636 Health

 How is Sienna Senior Living's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Sienna Senior Living's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Sienna Senior Living's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Sienna Senior Living's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Sienna Senior Living's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Sienna Senior Living Company Filings, last reported 4 months ago.

DB:636 Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 579.26 1,016.13 9.08
2018-06-30 585.96 1,055.33 56.70
2018-03-31 563.74 1,049.37 13.42
2017-12-31 396.20 844.61 18.77
2017-09-30 291.23 786.11 15.07
2017-06-30 294.09 769.01 17.67
2017-03-31 295.86 779.00 26.90
2016-12-31 300.21 755.09 27.20
2016-09-30 304.98 766.33 28.71
2016-06-30 170.20 622.19 23.06
2016-03-31 169.88 638.56 24.94
2015-12-31 176.88 642.06 26.35
2015-09-30 182.04 605.14 19.96
2015-06-30 186.11 612.53 23.99
2015-03-31 192.31 621.28 23.17
2014-12-31 199.18 622.60 29.03
2014-09-30 206.56 623.71 23.79
2014-06-30 212.98 625.26 14.52
2014-03-31 220.62 626.73 17.86
2013-12-31 252.49 599.18 15.62
2013-09-30 181.90 441.57 24.31
2013-06-30 189.19 461.55 34.59
2013-03-31 196.24 427.37 18.78
2012-12-31 204.16 427.35 9.24
2012-09-30 211.79 431.60 20.11
2012-06-30 218.01 433.58 34.17
2012-03-31 173.27 356.57 28.64
  • Sienna Senior Living's level of debt (175.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (242.7% vs 175.4% today).
  • Debt is not well covered by operating cash flow (7.4%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.1x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Sienna Senior Living's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Sienna Senior Living has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

636 Dividends

 What is Sienna Senior Living's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
5.13%
Current annual income from Sienna Senior Living dividends. Estimated to be 5.14% next year.
If you bought €2,000 of Sienna Senior Living shares you are expected to receive €103 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Sienna Senior Living's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.53%).
  • Sienna Senior Living's dividend is above the markets top 25% of dividend payers in Germany (3.96%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:636 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below
Germany Healthcare Industry Average Dividend Yield Market Cap Weighted Average of 10 Stocks 1.6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 332 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:636 Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.93 6.00
2019-12-31 0.92 8.00
2018-12-31 0.91 8.00
DB:636 Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2019-02-15 0.918 5.128
2019-01-15 0.918 5.311
2018-12-14 0.918 5.695
2018-11-15 0.918 5.510
2018-10-15 0.918 5.511
2018-09-14 0.918 5.384
2018-08-08 0.918 5.284
2018-07-13 0.900 5.446
2018-06-15 0.900 5.405
2018-05-15 0.900 5.337
2018-04-13 0.900 5.125
2018-03-15 0.900 5.075
2018-02-15 0.900 5.152
2018-01-15 0.900 5.082
2017-12-15 0.900 4.929
2017-11-15 0.900 4.853
2017-10-13 0.900 5.032
2017-09-15 0.900 4.973
2017-08-15 0.900 5.044
2017-07-14 0.900 5.175
2017-06-15 0.900 5.048
2017-05-15 0.900 5.114
2017-04-13 0.900 5.180
2017-03-15 0.900 5.172
2017-02-15 0.900 5.149
2017-01-13 0.900 5.229
2016-12-15 0.900 5.487
2016-11-15 0.900 5.576
2016-10-14 0.900 5.611
2016-09-15 0.900 5.331
2016-08-15 0.900 5.200
2016-07-15 0.900 5.170
2016-06-15 0.900 5.206
2016-05-13 0.900 5.187
2016-04-15 0.900 5.506
2016-03-15 0.900 5.394
2016-02-12 0.900 5.570
2016-01-15 0.900 5.803
2015-12-15 0.900 5.700
2015-11-13 0.900 5.354
2015-10-15 0.900 5.148
2015-09-15 0.900 5.325
2015-08-14 0.900 5.641
2015-07-15 0.900 5.768
2015-06-15 0.900 5.829
2015-05-15 0.900 5.848
2015-04-15 0.900 5.812
2015-03-13 0.900 5.994
2015-02-13 0.900 6.109
2015-01-15 0.900 6.177
2014-12-15 0.900 6.423
2014-11-14 0.900 6.492
2014-10-15 0.900 6.488
2014-09-15 0.900 6.684
2014-08-15 0.900 6.582
2014-07-15 0.900 6.929
2014-06-13 0.900 6.979
2014-05-27 0.900 7.085
2014-04-15 0.900 7.352
2014-03-14 0.900 7.405
2014-02-14 0.900 7.274
2014-01-15 0.900 7.442
2013-12-13 0.900 7.953
2013-11-15 0.900 7.874
2013-10-15 0.900 8.350
2013-09-13 0.900 8.575
2013-08-15 0.900 8.440
2013-07-15 0.900 7.198
2013-06-14 0.900 7.179
2013-05-15 0.900 7.107
2013-04-15 0.900 6.963
2013-03-15 0.900 7.049
2013-02-15 0.900 7.016
2013-01-15 0.900 7.117
2012-11-08 0.900 7.266
2012-11-07 0.850 6.830
2012-10-15 0.850 6.879
2012-09-14 0.850 6.900
2012-08-15 0.850 6.966
2012-07-13 0.850 7.086
2012-06-15 0.850 7.150
2012-05-15 0.850 7.172
2012-04-13 0.850 7.005
2012-03-15 0.850 6.984
2012-02-15 0.850 7.035
2012-01-16 0.850 7.140
2011-12-15 0.850 7.468
2011-11-15 0.850 7.813
2011-10-17 0.850 8.009
2011-09-15 0.850 8.148
2011-08-15 0.850 8.193
2011-07-15 0.850 8.019
2011-06-15 0.850 7.878
2011-05-13 0.850 7.927
2011-05-10 0.850 8.097
2011-03-15 0.850 7.967
2011-02-15 0.850 7.874
2011-01-17 0.850 7.905
2010-12-15 0.850 8.019
2010-11-15 0.850 8.107
2010-10-15 0.850 8.200
2010-09-15 0.850 8.301
2010-08-13 0.850 8.506
2010-07-15 0.850 8.709
2010-06-16 0.850 9.258
2010-05-19 0.850 9.245
2010-04-14 0.850 8.892

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Sienna Senior Living has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Sienna Senior Living only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Sienna Senior Living's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (0.3x coverage).
X
Income/ dividend checks
We assess Sienna Senior Living's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Sienna Senior Living afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Sienna Senior Living has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

636 Management

 What is the CEO of Sienna Senior Living's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Lois Cormack
COMPENSATION CA$1,219,641
AGE 56
TENURE AS CEO 5.8 years
CEO Bio

Ms. Lois Cormack, MHSc, ICD.D, RN, has been Director at Allied Properties REIT since May 10, 2018. She has been President and Chief Executive Officer at Sienna Senior Living Inc. since April 22, 2013. For more than 25 years, Ms. Cormack has been growing and transforming organizations as an executive in the seniors’ living and health care sectors with extensive experience in developing, leasing and operating seniors living communities. Ms. Cormack has a history of leadership in long-term care, retirement living and health care services. Prior to joining Sienna Senior Living, she served as the President of Specialty Care Inc., and held senior leadership roles in the health care and seniors living sectors, as well as operating her own independent consulting firm. She is leading transformation and growth strategy, including a rebranding to Sienna Senior Living; and is fostering a culture of employee engagement focused on improving the resident experience. Ms. Cormack and the executive team are also focused on providing Sienna Senior Living’s investors with a strong Return and leading the company’s organic and external growth strategy. In 2014 and 2015, Ms. Cormack was named as one of Canada’s top female entrepreneurs in Profit/Canadian Businesses W100 in recognition of outstanding company growth and performance. Ms. Cormack has extensive experience and relationships in the health care and seniors care sectors, including the regulatory and policy environment of Ontario and in developing, leasing and operating long-term care and retirement homes. Ms. Cormack is a highly respected voice in the sector, she has served as Chair of the Board of Directors of the Ontario Long-Term Care Association and is a member of the Board of Governors at Seneca College. She has been a Director at Sienna Senior Living Inc., since November 13, 2013. In 2017, under the leadership of Ms. Cormack, the Company was named among Canada’s Most Admired Corporate Cultures in the Enterprise Category by Waterstone Human Capital, a leading executive search and professional recruitment firm. She was named as one of Canada's top female entrepreneurs in Profit/Canadian Business's W100 for 2014. Ms. Cormack holds a Masters of Health Administration from the University of Toronto and is a graduate of the Ivey Executive Program at the University of Western Ontario and the ICD-Rotman Directors Education Program.

CEO Compensation
  • Lois's compensation has been consistent with company performance over the past year.
  • Lois's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the Sienna Senior Living management team in years:

4.1
Average Tenure
  • The tenure for the Sienna Senior Living management team is about average.
Management Team

Lois Cormack

TITLE
President
COMPENSATION
CA$1M
AGE
56
TENURE
5.8 yrs

Nitin Jain

TITLE
CFO & Chief Investment Officer
COMPENSATION
CA$605K
TENURE
4.7 yrs

Joanne Dykeman

TITLE
Executive Vice-President of Operations
COMPENSATION
CA$455K
TENURE
2.4 yrs

Lisa Kachur

TITLE
Executive Vice-President of Operations
COMPENSATION
CA$457K
TENURE
2.4 yrs

Faruq Rashid

TITLE
Interim Vice President of Corporate Finance

Cristina Alaimo

TITLE
General Counsel & Corporate Secretary
COMPENSATION
CA$283K
TENURE
4.1 yrs

Brian Richardson

TITLE
Chief Marketing Officer

Tracy Jones

TITLE
President of Preferred Healthcare Services
COMPENSATION
CA$181K
Board of Directors Tenure

Average tenure and age of the Sienna Senior Living board of directors in years:

7.1
Average Tenure
61
Average Age
  • The tenure for the Sienna Senior Living board of directors is about average.
Board of Directors

Dino Chiesa

TITLE
Chairman of the Board
COMPENSATION
CA$210K
AGE
69
TENURE
8.9 yrs

Lois Cormack

TITLE
President
COMPENSATION
CA$1M
AGE
56
TENURE
5.3 yrs

Jack MacDonald

TITLE
Director
COMPENSATION
CA$123K
TENURE
8.9 yrs

Janet Graham

TITLE
Director
COMPENSATION
CA$135K
AGE
63
TENURE
8.9 yrs

Stephen Sender

TITLE
Director
COMPENSATION
CA$67K
AGE
59
TENURE
1.8 yrs

Paula Coleman

TITLE
Director
COMPENSATION
CA$110K
TENURE
5 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Sienna Senior Living insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
04. Dec 18 Sell Paula Coleman Individual 03. Dec 18 03. Dec 18 -100 €11.32 €-1,132
29. Nov 18 Sell Paula Coleman Individual 26. Nov 18 26. Nov 18 -6,000 €11.27 €-67,438
28. Nov 18 Buy Stephen Sender Individual 26. Nov 18 26. Nov 18 4,940 €11.15 €55,087
20. Nov 18 Buy Jack MacDonald Individual 20. Nov 18 20. Nov 18 4,500 €10.95 €49,277
28. Aug 18 Sell Paula Coleman Individual 28. Aug 18 28. Aug 18 -10,000 €11.65 €-115,162
22. Aug 18 Sell Paula Coleman Individual 20. Aug 18 22. Aug 18 -10,400 €11.68 €-121,133
21. Aug 18 Sell Michael Annable Individual 17. Aug 18 17. Aug 18 -1,719 €11.68 €-20,081
16. Aug 18 Sell Paula Coleman Individual 14. Aug 18 15. Aug 18 -15,000 €11.68 €-174,328
04. Jun 18 Buy Joanne Dykeman Individual 04. Jun 18 04. Jun 18 775 €10.87 €8,425
06. Mar 18 Sell Stephen Sender Individual 06. Mar 18 06. Mar 18 -7,100 €10.95 €-77,740
06. Mar 18 Buy Stephen Sender Individual 06. Mar 18 06. Mar 18 7,100 €10.96 €77,829
X
Management checks
We assess Sienna Senior Living's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Sienna Senior Living has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

636 News

Simply Wall St News

636 Company Info

Map
Description

Sienna Senior Living Inc., through its subsidiaries, provides senior housing and long-term care (LTC) services in Canada. It operates through LTC, Retirement, and Baltic segments. The company offers a range of seniors’ living options, including independent and assisted living, long-term care, and specialized programs and services, as well as provides management services. As of December 31, 2017, it owned and operated a total of 60 seniors’ living residences comprising 17 retirement residences, 35 LTC residences, and 8 seniors’ living residences. The company was formerly known as Leisureworld Senior Care Corporation and changed its name to Sienna Senior Living Inc. in May 2015. Sienna Senior Living Inc. was founded in 1972 and is headquartered in Markham, Canada.

Details
Name: Sienna Senior Living Inc.
636
Exchange: DB
Founded: 1972
CA$789,591,453
66,058,125
Website: http://www.leisureworld.ca
Address: Sienna Senior Living Inc.
302 Town Center Boulevard,
Suite 300,
Markham,
Ontario, L3R 0E8,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX SIA Common Shares The Toronto Stock Exchange CA CAD 23. Mar 2010
OTCPK LWSC.F Common Shares Pink Sheets LLC US USD 23. Mar 2010
DB 636 Common Shares Deutsche Boerse AG DE EUR 23. Mar 2010
Number of employees
Current staff
Staff numbers
9,900
Sienna Senior Living employees.
Industry
Health Care Facilities
Healthcare
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/18 23:45
End of day share price update: 2019/02/18 00:00
Last estimates confirmation: 2019/02/08
Last earnings filing: 2018/11/14
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.