Nipro Corporation

DB:5FA Stock Report

Market Cap: €1.2b

Nipro Valuation

Is 5FA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5FA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€4.27
Fair Value
76.8% overvalued intrinsic discount
5
Number of Analysts

Below Fair Value: 5FA (€7.55) is trading above our estimate of fair value (€4.27)

Significantly Below Fair Value: 5FA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5FA?

Key metric: As 5FA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5FA. This is calculated by dividing 5FA's market cap by their current earnings.
What is 5FA's PE Ratio?
PE Ratio41.6x
EarningsJP¥5.11b
Market CapJP¥212.68b

Price to Earnings Ratio vs Peers

How does 5FA's PE Ratio compare to its peers?

The above table shows the PE ratio for 5FA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.9x
PHH2 Paul Hartmann
8xn/a€863.1m
DRW3 Drägerwerk KGaA
10.6x7.32%€1.1b
EUZ Eckert & Ziegler
34x10.34%€1.4b
NXU Nexus
39x10.09%€1.2b
5FA Nipro
41.6x22.22%€212.7b

Price-To-Earnings vs Peers: 5FA is expensive based on its Price-To-Earnings Ratio (41.6x) compared to the peer average (22.9x).

Price to Earnings Ratio vs Industry

How does 5FA's PE Ratio compare vs other companies in the European Medical Equipment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
5FA 41.6xIndustry Avg. 32.5xNo. of Companies10PE020406080100+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 5FA is expensive based on its Price-To-Earnings Ratio (41.6x) compared to the European Medical Equipment industry average (32.5x).

Price to Earnings Ratio vs Fair Ratio

What is 5FA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5FA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio41.6x
Fair PE Ratio23.8x

Price-To-Earnings vs Fair Ratio: 5FA is expensive based on its Price-To-Earnings Ratio (41.6x) compared to the estimated Fair Price-To-Earnings Ratio (23.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 5FA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.55
€8.14
+7.88%
14.06%€9.69€6.50n/a5
Jun ’26€7.65
€8.42
+10.11%
14.06%€10.03€6.72n/a5
May ’26€7.70
€8.40
+9.07%
12.25%€9.43€6.69n/a5
Apr ’26€8.30
€8.88
+7.02%
15.61%€10.55€6.79n/a4
Mar ’26€8.25
€9.25
+12.09%
15.61%€10.98€7.06n/a4
Feb ’26€8.90
€9.01
+1.20%
17.13%€11.04€6.79n/a4
Jan ’26€8.95
€8.95
+0.0037%
17.13%€10.97€6.74n/a4
Dec ’25€8.20
€8.74
+6.64%
12.37%€9.92€6.82n/a5
Nov ’25€7.85
€8.66
+10.32%
11.63%€9.60€6.81n/a5
Oct ’25€8.60
€8.66
+0.70%
11.63%€9.60€6.81n/a5
Sep ’25€7.55
€8.66
+14.71%
11.63%€9.60€6.81n/a5
Aug ’25€7.40
€8.42
+13.85%
11.52%€9.35€6.64n/a5
Jul ’25€7.20
€8.73
+21.21%
4.79%€9.20€8.31€7.454
Jun ’25€7.00
€8.79
+25.55%
6.99%€9.83€8.34€7.654
May ’25€7.45
€9.05
+21.44%
6.99%€10.12€8.59€7.704
Apr ’25€7.20
€8.75
+21.51%
11.23%€10.13€7.37€8.304
Mar ’25€7.40
€7.94
+7.27%
13.35%€9.20€6.49€8.254
Feb ’25€7.40
€7.53
+1.72%
14.09%€9.27€6.53€8.904
Jan ’25€6.95
€6.75
-2.86%
3.89%€7.07€6.43€8.953
Dec ’24€6.85
€6.51
-5.03%
3.89%€6.81€6.20€8.203
Nov ’24€7.15
€6.43
-10.02%
2.44%€6.59€6.28€7.852
Oct ’24€7.50
€6.43
-14.22%
2.44%€6.59€6.28€8.602
Sep ’24€7.55
€6.43
-14.79%
2.44%€6.59€6.28€7.552
Aug ’24€6.50
€6.71
+3.19%
3.89%€7.03€6.39€7.403
Jul ’24€6.35
€7.30
+15.00%
1.99%€7.39€7.05€7.204
AnalystConsensusTarget
Consensus Narrative from 5 Analysts
€7.98
Fair Value
5.4% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/06 13:47
End of Day Share Price 2025/07/04 00:00
Earnings2025/03/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Nipro Corporation is covered by 14 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masahiro NakanomyoBarclays
Craig NelsonBNP Paribas Securities (Asia)
Yuki YamazakiDaiwa Securities Co. Ltd.