M3 Future Growth

Future criteria checks 2/6

M3 is forecast to grow earnings and revenue by 10.3% and 9.4% per annum respectively. EPS is expected to grow by 10.2% per annum. Return on equity is forecast to be 13.8% in 3 years.

Key information

10.3%

Earnings growth rate

10.2%

EPS growth rate

Healthcare Services earnings growth	28.1%
Revenue growth rate	9.4%
Future return on equity	13.8%
Analyst coverage	Good
Last updated	20 Jun 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:4YC - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	325,386	59,589	46,595	72,958	12
3/31/2026	293,848	54,320	45,919	66,933	14
3/31/2025	265,992	47,654	34,844	56,016	13
3/31/2024	238,883	45,271	50,729	58,310	N/A
12/31/2023	234,852	46,363	48,074	59,340	N/A
9/30/2023	233,997	48,374	48,074	58,719	N/A
6/30/2023	231,218	49,315	49,924	59,680	N/A
3/31/2023	230,818	49,028	49,536	57,113	N/A
12/31/2022	229,145	46,955	49,787	54,523	N/A
9/30/2022	223,128	47,117	54,609	58,728	N/A
6/30/2022	218,752	60,203	49,565	53,415	N/A
3/31/2022	208,159	63,845	48,891	52,108	N/A
12/31/2021	199,617	67,280	46,178	48,867	N/A
9/30/2021	191,823	63,900	44,517	46,894	N/A
6/30/2021	180,123	47,124	45,531	47,375	N/A
3/31/2021	169,198	37,822	44,638	46,627	N/A
12/31/2020	158,404	31,760	38,205	40,464	N/A
9/30/2020	144,450	26,520	31,617	34,196	N/A
6/30/2020	135,685	23,190	26,405	29,364	N/A
3/31/2020	130,973	21,635	23,949	26,789	N/A
12/31/2019	125,704	21,589	23,863	26,246	N/A
9/30/2019	121,329	20,887	17,971	19,995	N/A
6/30/2019	116,927	19,865	17,924	19,463	N/A
3/31/2019	113,059	19,577	16,404	17,749	N/A
12/31/2018	109,585	19,532	12,206	13,931	N/A
9/30/2018	104,897	19,796	14,624	16,717	N/A
6/30/2018	99,495	19,580	13,898	15,908	N/A
3/31/2018	94,471	19,684	14,065	15,913	N/A
12/31/2017	90,402	18,934	N/A	16,314	N/A
9/30/2017	86,118	17,830	N/A	17,543	N/A
6/30/2017	81,960	17,303	N/A	17,382	N/A
3/31/2017	78,143	16,004	N/A	16,555	N/A
12/31/2016	73,570	14,871	N/A	14,848	N/A
9/30/2016	69,009	13,526	N/A	14,631	N/A
6/30/2016	67,189	12,953	N/A	13,813	N/A
3/31/2016	64,660	12,508	N/A	12,136	N/A
12/31/2015	60,288	11,664	N/A	10,106	N/A
9/30/2015	57,241	10,874	N/A	9,879	N/A
6/30/2015	54,598	10,486	N/A	8,931	N/A
3/31/2015	51,346	9,759	N/A	9,316	N/A
12/31/2014	48,687	9,740	N/A	9,085	N/A
9/30/2014	44,767	9,236	N/A	9,205	N/A
6/30/2014	40,966	8,838	N/A	8,714	N/A
3/31/2014	36,887	8,318	N/A	8,647	N/A
12/31/2013	33,967	7,409	N/A	7,483	N/A
9/30/2013	31,379	6,505	N/A	6,626	N/A
6/30/2013	28,636	5,970	N/A	6,331	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4YC's forecast earnings growth (10.3% per year) is above the savings rate (0.7%).

Earnings vs Market: 4YC's earnings (10.3% per year) are forecast to grow slower than the German market (18.6% per year).

High Growth Earnings: 4YC's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4YC's revenue (9.4% per year) is forecast to grow faster than the German market (5.2% per year).

High Growth Revenue: 4YC's revenue (9.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4YC's Return on Equity is forecast to be low in 3 years time (13.8%).

M3 Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Recent updates

M3, Inc. to Report Q1, 2025 Results on Jul 26, 2024

M3, Inc. to Report Q1, 2025 Results on Jul 26, 2024

Full year 2024 earnings released: EPS: JP¥66.68 (vs JP¥72.22 in FY 2023)

M3, Inc., Annual General Meeting, Jun 26, 2024

Now 20% overvalued

Less than half of directors are independent

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies