Thomson Medical Group Limited

DB:3H5 Stock Report

Market Cap: €877.1m

Thomson Medical Group Valuation

Is 3H5 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3H5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3H5 (€0.03) is trading below our estimate of fair value (€0.07)

Significantly Below Fair Value: 3H5 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3H5?

Key metric: As 3H5 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3H5. This is calculated by dividing 3H5's market cap by their current earnings.
What is 3H5's PE Ratio?
PE Ratio80.5x
EarningsS$15.44m
Market CapS$1.24b

Price to Earnings Ratio vs Peers

How does 3H5's PE Ratio compare to its peers?

The above table shows the PE ratio for 3H5 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.6x
RHK RHÖN-KLINIKUM
18.9x7.5%€850.1m
M12 M1 Kliniken
17.5x17.5%€293.2m
LIK LIMES Schlosskliniken
23.2xn/a€99.1m
JTH Gesundheitswelt Chiemgau
6.8xn/a€23.8m
3H5 Thomson Medical Group
80.5x14.4%€1.2b

Price-To-Earnings vs Peers: 3H5 is expensive based on its Price-To-Earnings Ratio (80.5x) compared to the peer average (16.6x).


Price to Earnings Ratio vs Industry

How does 3H5's PE Ratio compare vs other companies in the European Healthcare Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
3H5 80.5xIndustry Avg. 18.8xNo. of Companies9PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3H5 is expensive based on its Price-To-Earnings Ratio (80.5x) compared to the European Healthcare industry average (18.8x).


Price to Earnings Ratio vs Fair Ratio

What is 3H5's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3H5 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio80.5x
Fair PE Ratio19.7x

Price-To-Earnings vs Fair Ratio: 3H5 is expensive based on its Price-To-Earnings Ratio (80.5x) compared to the estimated Fair Price-To-Earnings Ratio (19.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies