Kirin Holdings Company Future Growth
Future criteria checks 1/6
Kirin Holdings Company is forecast to grow earnings and revenue by 4.8% and 1.6% per annum respectively. EPS is expected to grow by 5.3% per annum. Return on equity is forecast to be 11.4% in 3 years.
Key information
4.8%
Earnings growth rate
5.3%
EPS growth rate
Beverage earnings growth | 11.3% |
Revenue growth rate | 1.6% |
Future return on equity | 11.4% |
Analyst coverage | Good |
Last updated | 22 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,385,323 | 149,102 | 129,018 | 245,510 | 10 |
12/31/2025 | 2,318,693 | 139,929 | 117,383 | 235,752 | 11 |
12/31/2024 | 2,283,781 | 128,399 | 72,343 | 200,971 | 10 |
6/30/2024 | 2,259,984 | 137,927 | 129,813 | 252,991 | N/A |
3/31/2024 | 2,185,826 | 133,006 | 94,356 | 201,232 | N/A |
12/31/2023 | 2,134,393 | 112,697 | 89,396 | 203,206 | N/A |
9/30/2023 | 2,080,185 | 65,861 | 57,716 | 176,369 | N/A |
6/30/2023 | 2,042,652 | 87,647 | 27,505 | 147,705 | N/A |
3/31/2023 | 2,023,052 | 99,205 | 51,369 | 160,872 | N/A |
12/31/2022 | 1,989,468 | 111,007 | 37,083 | 135,562 | N/A |
9/30/2022 | 1,952,177 | 137,222 | 27,762 | 114,459 | N/A |
6/30/2022 | 1,874,594 | 91,392 | 91,164 | 176,242 | N/A |
3/31/2022 | 1,829,013 | 60,216 | 113,794 | 199,095 | N/A |
12/31/2021 | 1,821,570 | 59,790 | 132,968 | 219,303 | N/A |
9/30/2021 | 1,816,410 | 51,811 | 149,529 | 232,750 | N/A |
6/30/2021 | 1,841,100 | 62,378 | 124,919 | 206,940 | N/A |
3/31/2021 | 1,834,298 | 68,619 | 102,894 | 192,815 | N/A |
12/31/2020 | 1,849,545 | 71,935 | 71,813 | 164,839 | N/A |
9/30/2020 | 1,863,152 | 105,095 | 85,634 | 183,961 | N/A |
6/30/2020 | 1,883,964 | 100,258 | 70,084 | 174,034 | N/A |
3/31/2020 | 1,931,523 | 120,679 | 96,727 | 194,558 | N/A |
12/31/2019 | 1,941,305 | 59,642 | 82,429 | 178,826 | N/A |
9/30/2019 | 1,947,633 | 61,572 | 83,014 | 178,258 | N/A |
6/30/2019 | 1,942,088 | 70,421 | 87,813 | 177,505 | N/A |
3/31/2019 | 1,933,652 | 73,580 | 98,732 | 189,190 | N/A |
12/31/2018 | 1,930,522 | 164,202 | 110,166 | 198,051 | N/A |
9/30/2018 | 1,827,460 | 168,348 | N/A | N/A | N/A |
6/30/2018 | 1,820,229 | 160,139 | 114,578 | 204,210 | N/A |
3/31/2018 | 1,822,794 | 188,748 | N/A | N/A | N/A |
12/31/2017 | 1,863,730 | 157,011 | N/A | 221,710 | N/A |
9/30/2017 | 1,693,101 | 160,710 | N/A | N/A | N/A |
6/30/2017 | 1,732,637 | 167,740 | N/A | 249,568 | N/A |
3/31/2017 | 1,767,298 | 125,941 | N/A | N/A | N/A |
12/31/2016 | 1,853,937 | 140,728 | N/A | 232,263 | N/A |
9/30/2016 | 2,108,919 | -27,188 | N/A | N/A | N/A |
6/30/2016 | 2,134,824 | -46,632 | N/A | 189,554 | N/A |
3/31/2016 | 2,165,507 | -50,291 | N/A | N/A | N/A |
12/31/2015 | 1,891,227 | -47,329 | N/A | 171,011 | N/A |
9/30/2015 | 1,917,143 | 65,327 | N/A | N/A | N/A |
6/30/2015 | 1,908,403 | 51,478 | N/A | 166,974 | N/A |
3/31/2015 | 1,880,997 | 34,666 | N/A | N/A | N/A |
12/31/2014 | 1,894,429 | 32,392 | N/A | 155,247 | N/A |
9/30/2014 | 1,874,402 | 24,023 | N/A | N/A | N/A |
6/30/2014 | 1,903,848 | 40,031 | N/A | 178,673 | N/A |
3/31/2014 | 1,951,853 | 42,449 | N/A | N/A | N/A |
12/31/2013 | 1,943,786 | 85,656 | N/A | 205,517 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: KIR0's forecast earnings growth (4.8% per year) is above the savings rate (0.8%).
Earnings vs Market: KIR0's earnings (4.8% per year) are forecast to grow slower than the German market (20% per year).
High Growth Earnings: KIR0's earnings are forecast to grow, but not significantly.
Revenue vs Market: KIR0's revenue (1.6% per year) is forecast to grow slower than the German market (5.5% per year).
High Growth Revenue: KIR0's revenue (1.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: KIR0's Return on Equity is forecast to be low in 3 years time (11.4%).