Tunas Baru Lampung Future Growth
Future criteria checks 2/6
Tunas Baru Lampung is forecast to grow earnings and revenue by 13.4% and 11.4% per annum respectively. EPS is expected to grow by 18% per annum. Return on equity is forecast to be 13.2% in 3 years.
Key information
15.1%
Earnings growth rate
21.7%
EPS growth rate
Food earnings growth | 10.1% |
Revenue growth rate | 12.9% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 30 Dec 2023 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 19,242,000 | 799,000 | N/A | -1,396,000 | 1 |
12/31/2024 | 17,104,000 | 692,000 | N/A | -889,000 | 1 |
3/31/2024 | 15,345,176 | 612,956 | -1,405,475 | 236,945 | N/A |
12/31/2023 | 15,317,617 | 611,289 | -2,611,059 | -1,053,127 | N/A |
9/30/2023 | 16,655,273 | 701,203 | -2,428,687 | -1,179,401 | N/A |
6/30/2023 | 16,592,301 | 754,469 | -1,107,254 | 243,686 | N/A |
3/31/2023 | 17,090,578 | 816,759 | -100,807 | 1,168,818 | N/A |
12/31/2022 | 16,579,960 | 800,689 | -270,600 | 1,023,209 | N/A |
9/30/2022 | 16,665,544 | 804,430 | 293,886 | 1,537,019 | N/A |
6/30/2022 | 17,144,834 | 797,068 | -1,481,867 | -131,853 | N/A |
3/31/2022 | 16,330,473 | 802,906 | -484,594 | 698,602 | N/A |
12/31/2021 | 15,972,216 | 794,719 | 398,933 | 1,531,950 | N/A |
9/30/2021 | 13,890,276 | 799,232 | -477,375 | 693,353 | N/A |
6/30/2021 | 12,007,493 | 745,399 | -321,323 | 808,639 | N/A |
3/31/2021 | 11,591,224 | 787,941 | -931,730 | 333,126 | N/A |
12/31/2020 | 10,863,256 | 678,029 | -1,343,981 | 38,235 | N/A |
9/30/2020 | 10,254,148 | 565,294 | -973,834 | 603,536 | N/A |
6/30/2020 | 10,097,763 | 615,872 | -1,204,972 | 242,226 | N/A |
3/31/2020 | 9,125,312 | 544,089 | -708,379 | 612,251 | N/A |
12/31/2019 | 8,533,183 | 662,827 | -256,421 | 1,114,505 | N/A |
9/30/2019 | 8,669,039 | 721,818 | -190,261 | 1,008,404 | N/A |
6/30/2019 | 8,734,635 | 767,308 | -228,667 | 1,082,188 | N/A |
3/31/2019 | 8,647,067 | 758,613 | -380,269 | 880,503 | N/A |
12/31/2018 | 8,614,889 | 757,740 | -1,253,974 | -101,905 | N/A |
9/30/2018 | 8,655,734 | 806,700 | -1,165,376 | 184,161 | N/A |
6/30/2018 | 8,733,328 | 821,031 | -845,890 | 891,455 | N/A |
3/31/2018 | 8,878,957 | 908,778 | -1,113,448 | 819,677 | N/A |
12/31/2017 | 8,974,708 | 973,187 | N/A | 2,102,790 | N/A |
9/30/2017 | 8,619,089 | 837,970 | N/A | 1,406,278 | N/A |
6/30/2017 | 7,845,390 | 807,373 | N/A | 778,612 | N/A |
3/31/2017 | 7,723,532 | 817,023 | N/A | 1,260,559 | N/A |
12/31/2016 | 6,513,980 | 615,446 | N/A | 391,986 | N/A |
9/30/2016 | 5,819,298 | 527,390 | N/A | 312,721 | N/A |
6/30/2016 | 5,522,364 | 360,059 | N/A | -101,417 | N/A |
3/31/2016 | 5,012,281 | 179,198 | N/A | -191,393 | N/A |
12/31/2015 | 5,331,301 | 197,012 | N/A | -26,229 | N/A |
9/30/2015 | 5,861,549 | 259,486 | N/A | 329,084 | N/A |
6/30/2015 | 6,325,276 | 368,453 | N/A | 958,249 | N/A |
3/31/2015 | 6,525,015 | 384,871 | N/A | 884,545 | N/A |
12/31/2014 | 6,333,987 | 433,463 | N/A | 236,642 | N/A |
9/30/2014 | 5,783,397 | 336,626 | N/A | 138,554 | N/A |
6/30/2014 | 4,758,224 | 174,798 | N/A | -109,007 | N/A |
3/31/2014 | 3,990,684 | 138,605 | N/A | -548,728 | N/A |
12/31/2013 | 3,705,288 | 84,390 | N/A | -15,682 | N/A |
9/30/2013 | 3,358,758 | 100,069 | N/A | 333,685 | N/A |
6/30/2013 | 3,551,709 | 179,161 | N/A | 340,668 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: T2L's forecast earnings growth (13.4% per year) is above the savings rate (0.7%).
Earnings vs Market: T2L's earnings (13.4% per year) are forecast to grow slower than the German market (15.9% per year).
High Growth Earnings: T2L's earnings are forecast to grow, but not significantly.
Revenue vs Market: T2L's revenue (11.4% per year) is forecast to grow faster than the German market (5.1% per year).
High Growth Revenue: T2L's revenue (11.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: T2L's Return on Equity is forecast to be low in 3 years time (13.2%).