Kirin Holdings Company Future Growth

Future criteria checks 1/6

Kirin Holdings Company is forecast to grow earnings and revenue by 4.8% and 1.6% per annum respectively. EPS is expected to grow by 5.3% per annum. Return on equity is forecast to be 11.4% in 3 years.

Key information

4.8%

Earnings growth rate

5.3%

EPS growth rate

Beverage earnings growth	12.0%
Revenue growth rate	1.6%
Future return on equity	11.4%
Analyst coverage	Good
Last updated	10 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:KIR0 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,389,497	149,341	129,018	245,760	10
12/31/2025	2,324,938	140,475	117,383	236,252	11
12/31/2024	2,293,152	128,746	72,343	199,305	9
6/30/2024	2,259,984	137,927	129,813	252,991	N/A
3/31/2024	2,185,826	133,006	94,356	201,232	N/A
12/31/2023	2,134,393	112,697	89,396	203,206	N/A
9/30/2023	2,080,185	65,861	57,716	176,369	N/A
6/30/2023	2,042,652	87,647	27,505	147,705	N/A
3/31/2023	2,023,052	99,205	51,369	160,872	N/A
12/31/2022	1,989,468	111,007	37,083	135,562	N/A
9/30/2022	1,952,177	137,222	27,762	114,459	N/A
6/30/2022	1,874,594	91,392	91,164	176,242	N/A
3/31/2022	1,829,013	60,216	113,794	199,095	N/A
12/31/2021	1,821,570	59,790	132,968	219,303	N/A
9/30/2021	1,816,410	51,811	149,529	232,750	N/A
6/30/2021	1,841,100	62,378	124,919	206,940	N/A
3/31/2021	1,834,298	68,619	102,894	192,815	N/A
12/31/2020	1,849,545	71,935	71,813	164,839	N/A
9/30/2020	1,863,152	105,095	85,634	183,961	N/A
6/30/2020	1,883,964	100,258	70,084	174,034	N/A
3/31/2020	1,931,523	120,679	96,727	194,558	N/A
12/31/2019	1,941,305	59,642	82,429	178,826	N/A
9/30/2019	1,947,633	61,572	83,014	178,258	N/A
6/30/2019	1,942,088	70,421	87,813	177,505	N/A
3/31/2019	1,933,652	73,580	98,732	189,190	N/A
12/31/2018	1,930,522	164,202	110,166	198,051	N/A
9/30/2018	1,827,460	168,348	N/A	N/A	N/A
6/30/2018	1,820,229	160,139	114,578	204,210	N/A
3/31/2018	1,822,794	188,748	N/A	N/A	N/A
12/31/2017	1,863,730	157,011	N/A	221,710	N/A
9/30/2017	1,693,101	160,710	N/A	N/A	N/A
6/30/2017	1,732,637	167,740	N/A	249,568	N/A
3/31/2017	1,767,298	125,941	N/A	N/A	N/A
12/31/2016	1,853,937	140,728	N/A	232,263	N/A
9/30/2016	2,108,919	-27,188	N/A	N/A	N/A
6/30/2016	2,134,824	-46,632	N/A	189,554	N/A
3/31/2016	2,165,507	-50,291	N/A	N/A	N/A
12/31/2015	1,891,227	-47,329	N/A	171,011	N/A
9/30/2015	1,917,143	65,327	N/A	N/A	N/A
6/30/2015	1,908,403	51,478	N/A	166,974	N/A
3/31/2015	1,880,997	34,666	N/A	N/A	N/A
12/31/2014	1,894,429	32,392	N/A	155,247	N/A
9/30/2014	1,874,402	24,023	N/A	N/A	N/A
6/30/2014	1,903,848	40,031	N/A	178,673	N/A
3/31/2014	1,951,853	42,449	N/A	N/A	N/A
12/31/2013	1,943,786	85,656	N/A	205,517	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KIR0's forecast earnings growth (4.8% per year) is above the savings rate (0.8%).

Earnings vs Market: KIR0's earnings (4.8% per year) are forecast to grow slower than the German market (20% per year).

High Growth Earnings: KIR0's earnings are forecast to grow, but not significantly.

Revenue vs Market: KIR0's revenue (1.6% per year) is forecast to grow slower than the German market (5.4% per year).

High Growth Revenue: KIR0's revenue (1.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KIR0's Return on Equity is forecast to be low in 3 years time (11.4%).