Carlsberg Future Growth
Future criteria checks 3/6
Carlsberg is forecast to grow earnings and revenue by 12.2% and 9.5% per annum respectively. EPS is expected to grow by 13.3% per annum. Return on equity is forecast to be 28.2% in 3 years.
Key information
12.2%
Earnings growth rate
13.3%
EPS growth rate
Beverage earnings growth | 11.0% |
Revenue growth rate | 9.5% |
Future return on equity | 28.2% |
Analyst coverage | Good |
Last updated | 12 Dec 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 98,972 | 8,979 | 8,836 | 16,710 | 12 |
12/31/2025 | 93,170 | 7,712 | 7,407 | 17,510 | 13 |
12/31/2024 | 75,209 | 6,884 | 6,896 | 12,380 | 17 |
6/30/2024 | 74,563 | 6,798 | 6,155 | 10,885 | N/A |
3/31/2024 | 74,074 | 6,879 | 7,525 | 12,012 | N/A |
12/31/2023 | 73,585 | 6,960 | 8,895 | 13,138 | N/A |
6/30/2023 | 72,606 | 7,569 | 10,451 | 14,655 | N/A |
3/31/2023 | 71,436 | 7,291 | 10,667 | 14,778 | N/A |
12/31/2022 | 70,265 | 7,012 | 10,883 | 14,901 | N/A |
9/30/2022 | 68,569 | 7,386 | 10,000 | 13,934 | N/A |
6/30/2022 | 66,872 | 7,759 | 11,069 | 14,919 | N/A |
3/31/2022 | 63,485 | 7,445 | 9,722 | 13,599 | N/A |
12/31/2021 | 60,097 | 7,130 | 8,375 | 12,278 | N/A |
9/30/2021 | 59,240 | 6,509 | 8,178 | 11,917 | N/A |
6/30/2021 | 58,383 | 5,888 | 7,981 | 11,555 | N/A |
3/31/2021 | 58,462 | 5,959 | 7,257 | 11,242 | N/A |
12/31/2020 | 58,541 | 6,030 | 6,532 | 10,928 | N/A |
9/30/2020 | 60,142 | 6,188 | 6,311 | 10,892 | N/A |
6/30/2020 | 61,742 | 6,345 | 6,090 | 10,855 | N/A |
3/31/2020 | 63,822 | 6,457 | 6,871 | 11,547 | N/A |
12/31/2019 | 65,902 | 6,569 | 7,651 | 12,239 | N/A |
9/30/2019 | 65,215 | 6,243 | 7,116 | 11,758 | N/A |
6/30/2019 | 64,527 | 5,917 | 6,580 | 11,276 | N/A |
3/31/2019 | 63,515 | 5,613 | 7,305 | 11,662 | N/A |
12/31/2018 | 62,503 | 5,309 | 8,030 | 12,047 | N/A |
9/30/2018 | 61,474 | 3,368 | 8,157 | 12,081 | N/A |
6/30/2018 | 60,445 | 1,426 | 8,283 | 12,115 | N/A |
3/31/2018 | 60,550 | 1,343 | N/A | 11,975 | N/A |
12/31/2017 | 60,655 | 1,259 | N/A | 11,834 | N/A |
9/30/2017 | 61,601 | 3,091 | N/A | 11,428 | N/A |
6/30/2017 | 62,547 | 4,923 | N/A | 11,022 | N/A |
3/31/2017 | 62,581 | 4,705 | N/A | 10,176 | N/A |
12/31/2016 | 62,614 | 4,486 | N/A | 9,329 | N/A |
9/30/2016 | 61,585 | 3,255 | N/A | 9,394 | N/A |
6/30/2016 | 64,195 | -2,554 | N/A | 11,589 | N/A |
3/31/2016 | 67,505 | -1,902 | N/A | 13,335 | N/A |
12/31/2015 | 65,354 | -2,926 | N/A | 10,140 | N/A |
9/30/2015 | 65,026 | -2,836 | N/A | 9,476 | N/A |
6/30/2015 | 64,850 | 3,766 | N/A | 8,377 | N/A |
3/31/2015 | 65,081 | 4,391 | N/A | 8,053 | N/A |
12/31/2014 | 64,506 | 4,414 | N/A | 7,405 | N/A |
9/30/2014 | 65,347 | 5,373 | N/A | 7,977 | N/A |
6/30/2014 | 64,646 | 5,478 | N/A | 8,085 | N/A |
3/31/2014 | 64,542 | 5,342 | N/A | 7,805 | N/A |
12/31/2013 | 64,350 | 5,471 | N/A | 8,142 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CBGC's forecast earnings growth (12.2% per year) is above the savings rate (1%).
Earnings vs Market: CBGC's earnings (12.2% per year) are forecast to grow slower than the German market (20.7% per year).
High Growth Earnings: CBGC's earnings are forecast to grow, but not significantly.
Revenue vs Market: CBGC's revenue (9.5% per year) is forecast to grow faster than the German market (5.7% per year).
High Growth Revenue: CBGC's revenue (9.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CBGC's Return on Equity is forecast to be high in 3 years time (28.2%)