Carlsberg Valuation
Is CBGA undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CBGA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CBGA (€119) is trading below our estimate of fair value (€487.77)
Significantly Below Fair Value: CBGA is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CBGA?
Key metric: As CBGA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CBGA's PE Ratio? | |
|---|---|
| PE Ratio | 14.1x |
| Earnings | DKK 6.80b |
| Market Cap | DKK 101.32b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.7x |
| Enterprise Value/EBITDA | 9.2x |
| PEG Ratio | 1.2x |
Price to Earnings Ratio vs Peers
How does CBGA's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 16.8x | ||
KUL Kulmbacher Brauerei Aktien-Gesellschaft | 23.6x | n/a | €140.4m |
TAP Molson Coors Beverage | 13.6x | 3.3% | US$12.9b |
2502 Asahi Group Holdings | 14.3x | 6.9% | JP¥2.5t |
2503 Kirin Holdings Company | 15.8x | 10.5% | JP¥1.7t |
CBGA Carlsberg | 14.1x | 12.2% | €101.3b |
Price-To-Earnings vs Peers: CBGA is good value based on its Price-To-Earnings Ratio (14.1x) compared to the peer average (16.8x).
Price to Earnings Ratio vs Industry
How does CBGA's PE Ratio compare vs other companies in the European Beverage Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: CBGA is good value based on its Price-To-Earnings Ratio (14.1x) compared to the European Beverage industry average (17.4x).
Price to Earnings Ratio vs Fair Ratio
What is CBGA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 14.1x |
| Fair PE Ratio | 23.9x |
Price-To-Earnings vs Fair Ratio: CBGA is good value based on its Price-To-Earnings Ratio (14.1x) compared to the estimated Fair Price-To-Earnings Ratio (23.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
Carlsberg
DKK 101.3b
Produces and sells beer and other beverage products in Denmark, China, the United Kingdom, and internationally.
CBGB
DKK 96.30
7D
-2.8%
1Y
-14.7%
Italian Wine Brands
€216.8m
Produces and distributes Italian wines worldwide.
MR3
€22.10
7D
2.3%
1Y
31.5%
Omer-Decugis & Cie
€37.7m
Produces and sells fresh fruits and vegetables in France and internationally.
0VC
€4.34
7D
-0.7%
1Y
7.2%