4FM Stock Overview

Engages in the production and sale of hybrid seeds, horticulture seeds, rice seeds, and agriculture products in Indonesia and internationally. More details

4FM fundamental analysis
Snowflake Score
Valuation	4/6
Future Growth	0/6
Past Performance	2/6
Financial Health	6/6
Dividends	4/6

Rewards

Trading at 29.1% below our estimate of its fair value

Earnings have grown 14.9% per year over the past 5 years

Risk Analysis

High level of non-cash earnings

Volatile share price over the past 3 months compared to the German market

Dividend of 7.27% is not well covered by free cash flows

My Notes

Capture your thoughts, links and company narrative

PT BISI International Tbk Competitors

KWS SAAT SE KGaA

XTRA:KWS

€1.9b

Tonkens Agrar

XTRA:GTK

€12.4m

FRoSTA

DB:NLM

€415.6m

Südwestdeutsche Salzwerke

DB:SSH

€593.7m

Price History & Performance

Summary of share price highs, lows and changes for BISI International
Historical stock prices
Current Share Price	Rp0.049
52 Week High	Rp0.10
52 Week Low	Rp0.043
Beta	0.78
1 Month Change	0%
3 Month Change	-26.52%
1 Year Change	-33.56%
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-43.27%

Recent updates

Shareholder Returns

	4FM	DE Food	DE Market
7D	-2.0%	0.5%	1.3%
1Y	-33.6%	-8.3%	9.0%

Return vs Industry: 4FM underperformed the German Food industry which returned -12.5% over the past year.

Return vs Market: 4FM underperformed the German Market which returned 10.1% over the past year.

Price Volatility

Is 4FM's price volatile compared to industry and market?
4FM volatility
4FM Average Weekly Movement	7.8%
Food Industry Average Movement	3.9%
Market Average Movement	4.9%
10% most volatile stocks in DE Market	11.6%
10% least volatile stocks in DE Market	2.4%

Stable Share Price: 4FM's share price has been volatile over the past 3 months compared to the German market.

Volatility Over Time: 4FM's weekly volatility (8%) has been stable over the past year, but is still higher than 75% of German stocks.

About the Company

Founded	Employees	CEO	Website
1983	1,072	Agus Wijaya	bisi.co.id

PT BISI International Tbk, together with its subsidiaries, engages in the production and sale of hybrid seeds, horticulture seeds, rice seeds, and agriculture products in Indonesia and internationally. The company operates through Corn, Vegetable and Fruit, Paddy, Pesticides and Fertilizers, and Others segments. It offers hybrid corn seeds; horticulture seeds such as sweet corn seed, peppers, cucumbers, bittergourd, cabbage, seedless watermelon, tomatoes, broccoli, cauliflower, loofah, and eggplants; and pesticides, herbicides, fungicides, insecticides, plant growth regulators, gluten, fishisida, and others.

PT BISI International Tbk Fundamentals Summary

How do BISI International's earnings and revenue compare to its market cap?
4FM fundamental statistics
Market cap	€199.03m
Earnings (TTM)	€28.14m
Revenue (TTM)	€111.27m

7.1x

P/E Ratio

1.8x

P/S Ratio

Is 4FM overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
4FM income statement (TTM)
Revenue	Rp1.84t
Cost of Revenue	Rp925.14b
Gross Profit	Rp919.80b
Other Expenses	Rp453.22b
Earnings	Rp466.58b

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	155.53
Gross Margin	49.86%
Net Profit Margin	25.29%
Debt/Equity Ratio	0%

How did 4FM perform over the long term?

See historical performance and comparison

Dividends

7.3%

Current Dividend Yield

51%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/10 04:33
End of Day Share Price	2025/01/10 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT BISI International Tbk is covered by 8 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Swati Chopra	CLSA
Steven Santoso	Daiwa Securities Co. Ltd.
Andrey Wijaya	DBS Vickers Research