Kiwetinohk Energy Valuation

Is Y9B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of Y9B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate Y9B's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate Y9B's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for Y9B?

Key metric: As Y9B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for Y9B. This is calculated by dividing Y9B's market cap by their current earnings.
What is Y9B's PE Ratio?
PE Ratio10.2x
EarningsCA$65.39m
Market CapCA$667.76m

Price to Earnings Ratio vs Peers

How does Y9B's PE Ratio compare to its peers?

The above table shows the PE ratio for Y9B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.7x
DR0 Deutsche Rohstoff
2.8x-8.9%€168.6m
VH2 Friedrich Vorwerk Group
19.8x12.9%€559.0m
ETG EnviTec Biogas
9xn/a€467.8m
CE2 CropEnergies
15.3x-7.5%€1.0b
Y9B Kiwetinohk Energy
10.2x93.6%€667.8m

Price-To-Earnings vs Peers: Y9B is good value based on its Price-To-Earnings Ratio (10.2x) compared to the peer average (11.9x).


Price to Earnings Ratio vs Industry

How does Y9B's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Y9B 10.2xIndustry Avg. 9.2xNo. of Companies17PE0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: Y9B is expensive based on its Price-To-Earnings Ratio (10.2x) compared to the European Oil and Gas industry average (9.2x).


Price to Earnings Ratio vs Fair Ratio

What is Y9B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Y9B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.2x
Fair PE Ratio63.4x

Price-To-Earnings vs Fair Ratio: Y9B is good value based on its Price-To-Earnings Ratio (10.2x) compared to the estimated Fair Price-To-Earnings Ratio (63.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst Y9B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€10.40
€13.07
+25.6%
12.1%€15.21€11.15n/a6
Nov ’25€9.80
€12.36
+26.2%
16.1%€15.04€9.36n/a6
Oct ’25€9.35
€12.62
+35.0%
15.9%€14.94€9.30n/a7
Sep ’25€9.75
€12.54
+28.6%
15.9%€14.85€9.24n/a7
Aug ’25€8.95
€12.69
+41.8%
15.9%€15.03€9.35n/a7
Jul ’25€8.80
€12.94
+47.0%
16.0%€15.38€9.57n/a7
Jun ’25€8.85
€12.86
+45.4%
15.9%€15.18€9.45n/a8
May ’25€8.35
€12.97
+55.4%
16.7%€15.42€9.59n/a8
Apr ’25€7.95
€12.49
+57.1%
15.8%€14.91€9.49n/a7
Mar ’25€7.30
€12.85
+76.0%
16.1%€14.99€9.54n/a7
Feb ’25€7.60
€12.86
+69.2%
16.1%€15.00€9.55n/a7
Jan ’25€7.55
€13.32
+76.4%
18.4%€16.40€9.56n/a7
Dec ’24€8.60
€13.08
+52.1%
15.2%€16.04€10.70n/a8
Nov ’24€8.85
€13.57
+53.3%
18.2%€16.35€10.90€9.806
Oct ’24€8.90
€14.51
+63.1%
21.0%€18.46€11.15€9.356
Sep ’24€8.70
€14.38
+65.3%
20.2%€18.15€10.96€9.756
Aug ’24€9.50
€14.42
+51.8%
20.2%€18.20€10.99€8.956
Jul ’24€8.25
€14.30
+73.4%
21.9%€18.34€11.07€8.806
Jun ’24€8.75
€14.40
+64.6%
20.2%€18.17€10.97€8.856
May ’24€8.25
€14.91
+80.8%
18.7%€18.03€10.89€8.356
Apr ’24€7.90
€15.28
+93.4%
14.8%€17.93€12.18€7.956
Mar ’24€8.70
€16.07
+84.7%
11.4%€18.32€13.82€7.306
Feb ’24€9.65
€16.09
+66.8%
10.8%€18.21€13.74€7.606
Jan ’24€9.70
€16.31
+68.2%
10.1%€18.33€13.83€7.556
Dec ’23€10.20
€17.07
+67.3%
10.1%€19.18€14.47€8.606
Nov ’23€12.70
€17.83
+40.4%
11.6%€20.43€14.86€8.856

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies