White Energy Company Limited

DB:XPK Stock Report

Market Cap: €5.9m

White Energy Valuation

Is XPK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XPK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate XPK's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate XPK's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XPK?

Key metric: As XPK barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for XPK. This is calculated by dividing XPK's market cap by their current book value.
What is XPK's PB Ratio?
PB Ratio-3.8x
Book-AU$2.51m
Market CapAU$9.55m

Price to Book Ratio vs Peers

How does XPK's PB Ratio compare to its peers?

The above table shows the PB ratio for XPK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1.2x
ETG EnviTec Biogas
2.8xn/a€470.7m
HA3 Petro Matad
0.3x114.0%€26.0m
FIRE Alfa Energi Investama
0.5xn/aRp126.9b
NEXU Nexus Uranium
1.1xn/aCA$9.1m
XPK White Energy
n/an/a€9.6m

Price-To-Book vs Peers: XPK has negative equity and a Price-To-Book Ratio (-3.8x) compared to the peer average (1.2x).


Price to Book Ratio vs Industry

How does XPK's PB Ratio compare vs other companies in the European Oil and Gas Industry?

13 CompaniesPrice / BookEstimated GrowthMarket Cap
XPK is unprofitableIndustry Avg. 0.9xNo. of Companies19PB00.61.21.82.43+
13 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: XPK has negative equity and a Price-To-Book Ratio (-3.8x) compared to the European Oil and Gas industry average (0.9x).


Price to Book Ratio vs Fair Ratio

What is XPK's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XPK PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio-3.8x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate XPK's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies