ChampionX Valuation
Is X9P undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of X9P when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: X9P (€29) is trading below our estimate of fair value (€58.27)
Significantly Below Fair Value: X9P is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for X9P?
Key metric: As X9P is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is X9P's PE Ratio? | |
|---|---|
| PE Ratio | 18.6x |
| Earnings | US$314.70m |
| Market Cap | US$5.85b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.7x |
| Enterprise Value/EBITDA | 8.2x |
| PEG Ratio | 1.8x |
Price to Earnings Ratio vs Peers
How does X9P's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 33.5x | ||
600968 CNOOC Energy Technology & Services | 11.5x | 12.8% | CN¥41.7b |
CE2 CropEnergies | 81.8x | n/a | €1.2b |
WFRD Weatherford International | 11.2x | 5.2% | US$6.0b |
SUBC Subsea 7 | 29.3x | 33.6% | NOK 52.5b |
X9P ChampionX | 18.6x | 10.1% | €5.8b |
Price-To-Earnings vs Peers: X9P is good value based on its Price-To-Earnings Ratio (18.6x) compared to the peer average (33.5x).
Price to Earnings Ratio vs Industry
How does X9P's PE Ratio compare vs other companies in the European Energy Services Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: X9P is expensive based on its Price-To-Earnings Ratio (18.6x) compared to the European Energy Services industry average (9.4x).
Price to Earnings Ratio vs Fair Ratio
What is X9P's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 18.6x |
| Fair PE Ratio | 21.6x |
Price-To-Earnings vs Fair Ratio: X9P is good value based on its Price-To-Earnings Ratio (18.6x) compared to the estimated Fair Price-To-Earnings Ratio (21.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €29.00 | €40.19 +38.6% | 11.4% | €48.51 | €32.34 | n/a | 8 |
| Nov ’25 | €25.80 | €40.10 +55.4% | 9.7% | €47.28 | €34.30 | n/a | 8 |
| Oct ’25 | €27.00 | €38.52 +42.7% | 10.8% | €45.69 | €33.15 | n/a | 8 |
| Sep ’25 | €28.00 | €38.15 +36.2% | 11.3% | €46.05 | €33.41 | n/a | 8 |
| Aug ’25 | €31.60 | €37.88 +19.9% | 12.6% | €47.12 | €30.49 | n/a | 9 |
| Jul ’25 | €30.60 | €38.61 +26.2% | 10.2% | €47.01 | €35.03 | n/a | 9 |
| Jun ’25 | €29.40 | €38.61 +31.3% | 10.2% | €47.01 | €35.03 | n/a | 9 |
| May ’25 | €32.00 | €39.28 +22.7% | 10.5% | €47.57 | €35.44 | n/a | 9 |
| Apr ’25 | €32.60 | €33.90 +4.0% | 7.8% | €37.02 | €29.61 | n/a | 11 |
| Mar ’25 | €28.60 | €33.64 +17.6% | 8.5% | €36.91 | €29.53 | n/a | 11 |
| Feb ’25 | €25.20 | €33.08 +31.3% | 7.8% | €35.84 | €29.40 | n/a | 11 |
| Jan ’25 | €26.60 | €34.87 +31.1% | 7.0% | €37.38 | €29.90 | n/a | 11 |
| Dec ’24 | €26.60 | €34.87 +31.1% | 7.0% | €37.38 | €29.90 | n/a | 11 |
| Nov ’24 | €28.80 | €35.58 +23.5% | 5.4% | €37.68 | €30.14 | €25.80 | 11 |
| Oct ’24 | €34.20 | €35.83 +4.8% | 8.5% | €39.55 | €30.35 | €27.00 | 11 |
| Sep ’24 | €33.00 | €35.83 +8.6% | 8.5% | €39.55 | €30.35 | €28.00 | 11 |
| Aug ’24 | €31.80 | €35.02 +10.1% | 8.6% | €38.30 | €30.09 | €31.60 | 11 |
| Jul ’24 | €28.40 | €31.99 +12.6% | 7.7% | €36.25 | €29.00 | €30.60 | 10 |
| Jun ’24 | €23.40 | €31.99 +36.7% | 7.7% | €36.25 | €29.00 | €29.40 | 10 |
| May ’24 | €24.40 | €31.99 +31.1% | 7.7% | €36.25 | €29.00 | €32.00 | 10 |
| Apr ’24 | €24.00 | €33.36 +39.0% | 6.8% | €38.75 | €30.24 | €32.60 | 10 |
| Mar ’24 | €29.00 | €32.51 +12.1% | 6.6% | €37.48 | €29.98 | €28.60 | 10 |
| Feb ’24 | €29.40 | €30.46 +3.6% | 11.2% | €34.15 | €23.07 | €25.20 | 10 |
| Jan ’24 | €26.60 | €31.16 +17.1% | 10.9% | €35.15 | €23.75 | €26.60 | 10 |
| Dec ’23 | €29.60 | €31.16 +5.3% | 10.9% | €35.15 | €23.75 | €26.60 | 10 |
| Nov ’23 | €28.20 | €31.94 +13.3% | 11.3% | €36.45 | €25.31 | €28.80 | 11 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Cosmo Energy Holdings
JP¥557.1b
Through its subsidiaries, engages in the oil business in Japan and internationally.
2LW
JP¥41.00
7D
2.0%
1Y
20.6%
Rubellite Energy
CA$202.6m
An energy company, engages in the exploration, development, and production of heavy crude oil from the Clearwater Formation in Eastern Alberta.
6L00
CA$1.31
7D
0%
1Y
-12.7%
Hafnia
NOK 32.3b
Owns and operates oil product tankers in Bermuda.
RE0
NOK 5.58
7D
12.2%
1Y
0.3%