Haffner Energy Valuation

Is X1B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of X1B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate X1B's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate X1B's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for X1B?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for X1B. This is calculated by dividing X1B's market cap by their current preferred multiple.
What is X1B's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	€58.46m

X1B key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	-3051x
Enterprise Value/EBITDA	-3.3x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does X1B's PB Ratio compare to its peers?

The above table shows the PB ratio for X1B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.7x
ETG EnviTec Biogas	2.7x	n/a	€469.3m
4DS Daldrup & Söhne	2.3x	9.8%	€53.0m
DR0 Deutsche Rohstoff	0.9x	-13.5%	€174.7m
HA3 Petro Matad	1.1x	111.4%	€17.8m
X1B Haffner Energy	1.8x	29.7%	€58.5m

Price-To-Book vs Peers: X1B is expensive based on its Price-To-Book Ratio (1.8x) compared to the peer average (1.7x).

Price to Earnings Ratio vs Industry

How does X1B's PE Ratio compare vs other companies in the European Oil and Gas Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	1.9%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	1.9%
	n/a	n/a	n/a

No more companies

Price-To-Book vs Industry: X1B is expensive based on its Price-To-Book Ratio (1.8x) compared to the European Oil and Gas industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is X1B's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

X1B PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	1.8x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate X1B's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst X1B forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€1.26	€2.75 +117.6%	78.2%	€4.90	€0.60	n/a	2
Sep ’25	€0.80	€2.75 +245.0%	78.2%	€4.90	€0.60	n/a	2
Aug ’25	€0.72	€2.75 +280.4%	78.2%	€4.90	€0.60	n/a	2
Jul ’25	€0.49	€2.75 +460.1%	78.2%	€4.90	€0.60	n/a	2
Jun ’25	€0.70	€2.75 +292.9%	78.2%	€4.90	€0.60	n/a	2
May ’25	€0.33	€2.75 +732.1%	78.2%	€4.90	€0.60	n/a	2
Apr ’25	€0.34	€2.75 +704.1%	78.2%	€4.90	€0.60	n/a	2
Mar ’25	€0.37	€2.75 +639.2%	78.2%	€4.90	€0.60	n/a	2
Feb ’25	€0.31	€2.75 +778.6%	78.2%	€4.90	€0.60	n/a	2
Jan ’25	€0.57	€2.90 +412.4%	69.0%	€4.90	€0.90	n/a	2
Dec ’24	€0.71	€2.50 +250.6%	68.6%	€4.90	€1.00	n/a	3
Nov ’24	€0.95	€3.00 +214.8%	45.8%	€4.90	€1.70	n/a	3
Oct ’24	€1.20	€3.00 +150.4%	45.8%	€4.90	€1.70	€1.23	3
Sep ’24	€1.64	€3.00 +82.7%	45.8%	€4.90	€1.70	€0.80	3
Aug ’24	€1.87	€3.00 +60.6%	45.8%	€4.90	€1.70	€0.72	3
Jul ’24	€1.94	€3.00 +55.0%	45.8%	€4.90	€1.70	€0.49	3
Jun ’24	€1.85	€4.13 +123.9%	47.5%	€6.60	€1.80	€0.70	3
May ’24	€1.77	€4.13 +133.0%	47.5%	€6.60	€1.80	€0.33	3
Apr ’24	€1.80	€4.13 +129.6%	47.5%	€6.60	€1.80	€0.34	3
Mar ’24	€2.06	€4.13 +100.6%	47.5%	€6.60	€1.80	€0.37	3
Feb ’24	€2.80	€4.13 +47.6%	47.5%	€6.60	€1.80	€0.31	3
Jan ’24	€1.77	€4.47 +152.1%	44.7%	€6.60	€1.80	€0.57	3
Dec ’23	€3.78	€9.27 +145.2%	9.0%	€10.40	€8.40	€0.71	3
Nov ’23	€5.72	€9.27 +62.0%	9.0%	€10.40	€8.40	€0.95	3
Oct ’23	€5.63	€9.27 +64.6%	9.0%	€10.40	€8.40	€1.20	3

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.