Tidewater Future Growth
Future criteria checks 6/6
Tidewater is forecast to grow earnings and revenue by 50.4% and 20% per annum respectively. EPS is expected to grow by 50% per annum. Return on equity is forecast to be 34.6% in 3 years.
Key information
50.4%
Earnings growth rate
50.0%
EPS growth rate
Energy Services earnings growth | 7.8% |
Revenue growth rate | 20.0% |
Future return on equity | 34.6% |
Analyst coverage | Good |
Last updated | 26 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,898 | 711 | 795 | 818 | 2 |
12/31/2025 | 1,640 | 463 | 584 | 607 | 6 |
12/31/2024 | 1,418 | 284 | 321 | 343 | 6 |
12/31/2023 | 1,010 | 97 | 73 | 105 | N/A |
9/30/2023 | 894 | 70 | 75 | 103 | N/A |
6/30/2023 | 787 | 49 | 67 | 96 | N/A |
3/31/2023 | 735 | 1 | 41 | 65 | N/A |
12/31/2022 | 648 | -22 | 24 | 40 | N/A |
9/30/2022 | 566 | -70 | -16 | 2 | N/A |
6/30/2022 | 467 | -102 | -41 | -29 | N/A |
3/31/2022 | 393 | -106 | -11 | -2 | N/A |
12/31/2021 | 371 | -129 | 6 | 15 | N/A |
9/30/2021 | 358 | -120 | -3 | 10 | N/A |
6/30/2021 | 352 | -132 | 15 | 27 | N/A |
3/31/2021 | 364 | -213 | 24 | 37 | N/A |
12/31/2020 | 397 | -196 | -11 | 4 | N/A |
9/30/2020 | 424 | -227 | -2 | 7 | N/A |
6/30/2020 | 457 | -233 | -37 | -24 | N/A |
3/31/2020 | 481 | -138 | -73 | -56 | N/A |
12/31/2019 | 487 | -142 | -49 | -31 | N/A |
9/30/2019 | 478 | -172 | -81 | -55 | N/A |
6/30/2019 | 457 | -159 | -58 | -34 | N/A |
3/31/2019 | 437 | -154 | -16 | 7 | N/A |
12/31/2018 | 407 | -172 | -17 | 4 | N/A |
9/30/2018 | 401 | -105 | -14 | 4 | N/A |
6/30/2018 | 412 | -1,212 | -33 | -17 | N/A |
3/31/2018 | 422 | -1,725 | -77 | -63 | N/A |
12/31/2017 | 491 | -1,781 | -7 | 13 | N/A |
9/30/2017 | 516 | -2,055 | N/A | -9 | N/A |
6/30/2017 | 549 | -1,095 | N/A | 17 | N/A |
3/31/2017 | 602 | -660 | N/A | 30 | N/A |
12/31/2016 | 625 | -647 | N/A | 22 | N/A |
9/30/2016 | 714 | -369 | N/A | 89 | N/A |
6/30/2016 | 842 | -234 | N/A | 150 | N/A |
3/31/2016 | 979 | -160 | N/A | 253 | N/A |
12/31/2015 | 1,120 | -87 | N/A | 275 | N/A |
9/30/2015 | 1,289 | -229 | N/A | 337 | N/A |
6/30/2015 | 1,415 | -124 | N/A | 420 | N/A |
3/31/2015 | 1,496 | -65 | N/A | 359 | N/A |
12/31/2014 | 1,539 | -13 | N/A | 310 | N/A |
9/30/2014 | 1,516 | 161 | N/A | 280 | N/A |
6/30/2014 | 1,487 | 154 | N/A | 132 | N/A |
3/31/2014 | 1,435 | 140 | N/A | 105 | N/A |
12/31/2013 | 1,396 | 143 | N/A | 101 | N/A |
9/30/2013 | 1,340 | 161 | N/A | 77 | N/A |
6/30/2013 | 1,284 | 148 | N/A | 148 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TD9's forecast earnings growth (50.4% per year) is above the savings rate (0.6%).
Earnings vs Market: TD9's earnings (50.4% per year) are forecast to grow faster than the German market (15.1% per year).
High Growth Earnings: TD9's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: TD9's revenue (20% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: TD9's revenue (20% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TD9's Return on Equity is forecast to be high in 3 years time (34.6%)