South Bow Valuation

Is R8M undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of R8M when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: R8M (€25.14) is trading below our estimate of fair value (€32.85)

Significantly Below Fair Value: R8M is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for R8M?

Key metric: As R8M is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for R8M. This is calculated by dividing R8M's market cap by their current book value.
What is R8M's PB Ratio?
PB Ratio	n/a
Book	€0
Market Cap	€5.18b

R8M key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does R8M's PB Ratio compare to its peers?

The above table shows the PB ratio for R8M vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.7x
VH2 Friedrich Vorwerk Group	2.8x	12.9%	€537.0m
CE2 CropEnergies	1.8x	n/a	€1.2b
CE2 CropEnergies	1.3x	-7.5%	€1.0b
VBK Verbio	0.8x	55.1%	€731.8m
R8M South Bow	n/a	n/a	€7.7b

Price-To-Book vs Peers: Insufficient data to calculate R8M's Price-To-Book Ratio vs. peers for valuation analysis.

Price to Book Ratio vs Industry

How does R8M's PB Ratio compare vs other companies in the European Oil and Gas Industry?

13 Companies	Price / Book	Estimated Growth	Market Cap

13 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: Insufficient data to calculate R8M's Price-To-Book Ratio vs. industry for valuation analysis.

Price to Book Ratio vs Fair Ratio

What is R8M's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

R8M PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	n/a
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate R8M's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst R8M forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€25.14	€22.44 -10.7%	15.2%	€28.50	€15.61	n/a	13
Nov ’25	n/a	€20.91 0%	14.2%	€25.09	€15.19	n/a	12
Oct ’25	n/a	€22.43 0%	7.5%	€24.11	€20.76	n/a	2

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Rubellite Energy

CA$204.5m

An energy company, engages in the exploration, development, and production of heavy crude oil from the Clearwater Formation in Eastern Alberta.

6L00

CA$1.31

-11.5%

International Seaways

US$1.9b

Owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade.

IS5

US$37.10

-5.2%

-10.6%

Hafnia

NOK 32.6b

Owns and operates oil product tankers in Bermuda.

RE0

NOK 5.42

6.3%

-5.8%