Bonterra Energy Valuation

Is QNC1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of QNC1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: QNC1 (€2.46) is trading above our estimate of fair value (€0.59)

Significantly Below Fair Value: QNC1 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for QNC1?

Key metric: As QNC1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for QNC1. This is calculated by dividing QNC1's market cap by their current earnings.
What is QNC1's PE Ratio?
PE Ratio4.9x
EarningsCA$27.39m
Market CapCA$135.12m

Price to Earnings Ratio vs Peers

How does QNC1's PE Ratio compare to its peers?

The above table shows the PE ratio for QNC1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.4x
DR0 Deutsche Rohstoff
2.8x-8.9%€165.6m
4DS Daldrup & Söhne
22x9.2%€47.9m
VH2 Friedrich Vorwerk Group
19.8x12.9%€557.0m
ETG EnviTec Biogas
9xn/a€448.5m
QNC1 Bonterra Energy
4.9x-82.7%€135.1m

Price-To-Earnings vs Peers: QNC1 is good value based on its Price-To-Earnings Ratio (4.9x) compared to the peer average (13.4x).


Price to Earnings Ratio vs Industry

How does QNC1's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
QNC1 4.9xIndustry Avg. 9.2xNo. of Companies17PE0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: QNC1 is good value based on its Price-To-Earnings Ratio (4.9x) compared to the European Oil and Gas industry average (9.2x).


Price to Earnings Ratio vs Fair Ratio

What is QNC1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

QNC1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.9x
Fair PE Ratio3.1x

Price-To-Earnings vs Fair Ratio: QNC1 is expensive based on its Price-To-Earnings Ratio (4.9x) compared to the estimated Fair Price-To-Earnings Ratio (3.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst QNC1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.46
€4.51
+83.3%
18.7%€5.50€3.44n/a4
Nov ’25€2.24
€4.83
+115.8%
18.5%€5.83€3.67n/a3
Oct ’25€2.44
€5.29
+116.7%
23.4%€6.68€3.67n/a3
Sep ’25€2.94
€5.49
+86.9%
17.3%€6.66€4.33n/a3
Aug ’25€3.20
€5.74
+79.4%
12.2%€6.69€5.02n/a3
Jul ’25€3.48
€5.98
+71.8%
10.2%€6.83€5.47n/a3
Jun ’25€3.56
€5.79
+62.5%
10.6%€6.76€5.07n/a4
May ’25€4.18
€5.78
+38.3%
4.4%€6.17€5.48n/a4
Apr ’25€4.27
€5.60
+31.1%
6.4%€6.11€5.09n/a4
Mar ’25€3.43
€5.68
+65.7%
23.7%€7.91€4.47n/a4
Feb ’25€3.35
€5.81
+73.5%
19.3%€7.86€4.78n/a5
Jan ’25€3.55
€6.24
+75.9%
15.2%€7.81€5.09n/a5
Dec ’24€4.06
€7.06
+74.0%
7.9%€8.00€6.26n/a5
Nov ’24€4.76
€7.06
+48.4%
7.9%€8.00€6.26€2.245
Oct ’24€5.37
€6.74
+25.6%
4.1%€6.87€6.19€2.445
Sep ’24€4.93
€6.49
+31.6%
4.7%€6.77€6.10€2.946
Aug ’24€4.78
€6.41
+34.2%
8.6%€6.87€5.49€3.206
Jul ’24€3.65
€6.58
+80.3%
14.6%€7.27€4.50€3.486
Jun ’24€3.59
€6.63
+84.6%
10.6%€7.20€5.14€3.566
May ’24€4.26
€6.69
+56.9%
6.5%€7.36€6.02€4.186
Apr ’24€4.42
€6.82
+54.4%
14.0%€7.98€5.10€4.276
Mar ’24€4.56
€6.92
+51.8%
14.2%€8.13€5.19€3.436
Feb ’24€4.48
€7.03
+56.9%
13.6%€8.12€5.70€3.356
Jan ’24€4.60
€7.84
+70.4%
10.7%€8.96€6.72€3.556
Dec ’23€5.60
€8.80
+57.1%
10.9%€10.33€7.38€4.066
Nov ’23€6.70
€9.57
+42.8%
12.6%€11.89€8.54€4.766

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies