Pembina Pipeline Corporation

DB:P5P Stock Report

Market Cap: €20.6b

Pembina Pipeline Valuation

Is P5P undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of P5P when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: P5P (€34.74) is trading below our estimate of fair value (€71.22)

Significantly Below Fair Value: P5P is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for P5P?

Key metric: As P5P is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for P5P. This is calculated by dividing P5P's market cap by their current earnings.
What is P5P's PE Ratio?
PE Ratio16.6x
EarningsCA$1.85b
Market CapCA$30.80b

Price to Earnings Ratio vs Peers

How does P5P's PE Ratio compare to its peers?

The above table shows the PE ratio for P5P vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average29.9x
VH2 Friedrich Vorwerk Group
19.5x12.9%€547.0m
CQP Cheniere Energy Partners
11.7x-1.7%US$26.1b
TRNFP Transneft
5.1xn/a₽896.4b
CE2 CropEnergies
83.2xn/a€1.2b
P5P Pembina Pipeline
16.6x3.2%€30.8b

Price-To-Earnings vs Peers: P5P is good value based on its Price-To-Earnings Ratio (16.6x) compared to the peer average (38.1x).


Price to Earnings Ratio vs Industry

How does P5P's PE Ratio compare vs other companies in the European Oil and Gas Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
P5P 16.6xIndustry Avg. 8.3xNo. of Companies17PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: P5P is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the European Oil and Gas industry average (8.3x).


Price to Earnings Ratio vs Fair Ratio

What is P5P's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

P5P PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.6x
Fair PE Ratio21.4x

Price-To-Earnings vs Fair Ratio: P5P is good value based on its Price-To-Earnings Ratio (16.6x) compared to the estimated Fair Price-To-Earnings Ratio (21.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst P5P forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€34.74
€41.36
+19.1%
5.0%€44.91€36.86n/a17
Dec ’25€38.83
€42.03
+8.2%
4.6%€45.46€37.32n/a16
Nov ’25€38.75
€40.63
+4.9%
6.0%€45.57€36.86n/a16
Oct ’25€36.85
€38.61
+4.8%
3.2%€40.42€36.44n/a15
Sep ’25€36.03
€38.81
+7.7%
5.2%€44.56€36.58n/a14
Aug ’25€35.68
€36.97
+3.6%
4.7%€40.01€34.01n/a14
Jul ’25€34.38
€37.29
+8.5%
4.0%€39.64€34.85n/a14
Jun ’25€33.30
€36.82
+10.6%
3.9%€39.14€34.42n/a16
May ’25€33.49
€35.72
+6.7%
8.1%€39.60€26.97n/a17
Apr ’25€32.35
€35.56
+9.9%
7.9%€39.78€27.09n/a17
Mar ’25€32.10
€35.35
+10.1%
7.2%€39.52€27.94n/a16
Feb ’25€31.77
€35.43
+11.5%
7.2%€39.92€28.22n/a15
Jan ’25€30.94
€34.81
+12.5%
7.8%€39.61€28.00n/a15
Dec ’24€30.62
€33.64
+9.9%
7.6%€38.87€27.48€38.8315
Nov ’24€29.48
€32.37
+9.8%
12.3%€36.11€20.44€38.7515
Oct ’24€28.40
€34.99
+23.2%
7.4%€40.39€28.55€36.8514
Sep ’24€28.57
€34.22
+19.8%
7.0%€39.52€27.94€36.0316
Aug ’24€28.62
€34.93
+22.0%
6.8%€39.45€27.88€35.6817
Jul ’24€28.60
€35.59
+24.4%
6.8%€40.10€28.35€34.3817
Jun ’24€28.33
€34.81
+22.9%
6.9%€39.31€27.79€33.3017
May ’24€29.41
€34.72
+18.1%
6.9%€39.26€27.75€33.4917
Apr ’24€29.62
€35.08
+18.5%
6.9%€39.44€27.88€32.3517
Mar ’24€31.06
€35.74
+15.1%
7.2%€40.28€28.47€32.1017
Feb ’24€32.55
€35.03
+7.6%
8.5%€40.10€25.58€31.7718
Jan ’24€31.76
€34.61
+9.0%
8.6%€39.96€25.49€30.9417
Dec ’23€34.61
€36.01
+4.1%
8.9%€41.97€26.78€30.6217

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 13:46
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Pembina Pipeline Corporation is covered by 36 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Harshit GuptaAccountability Research Corporation
null nullArgus Research Company
Nathan HeywoodATB Capital Markets